HomeMy WebLinkAbout2021-08-25 e-packet@6:30Wednesday, August 25, 2021
6:30 PM
City of South San Francisco
P.O. Box 711 (City Hall, 400 Grand Avenue)
South San Francisco, CA
Municipal Services Building, Council Chambers
33 Arroyo Drive, South San Francisco, CA
Successor Agency to the Redevelopment Agency
Regular Meeting Agenda
HYBRID IN-PERSON/VIRTUAL MEETING
August 25, 2021Successor Agency to the
Redevelopment Agency
Regular Meeting Agenda
HYBRID IN-PERSON/VIRTUAL MEETING NOTICE
The purpose of conducting the meeting as described in this notice is to provide the safest environment for staff
and the public while allowing for public participation.
Boardmembers Coleman, Flores and Nicolas, Vice Chair Nagales and Chair Addiego and essential City staff
may participate via Teleconference.
Pursuant to Ralph M. Brown Act, Government Code Section 54953, all votes shall be by roll call due to board
members participating by teleconference.
This meeting will be conducted pursuant to the provisions of the Governor ’s Executive Orders N-29-20,
N-63-20 and N-08-21 allowing for deviation of Teleconference Rules required by the Brown Act & pursuant
to the order of San Mateo County Department of Public Health regarding gatherings during the coronavirus
(COVID-19) outbreak, and recommendations to follow social distancing procedures, the City of South San
Francisco will hold the meeting through a hybrid of in-person attendance with the Successor Agency,
designated staff, and limited members of the public at the City Council Chambers and through the virtual
platform, Zoom. In-person attendance by members of the public will be subject to maximum capacity and
current health and safety protocols.
American Disability Act:
The Board Clerk will provide materials in appropriate alternative formats to comply with the Americans with
Disabilities Act. Please send a written request to Board Clerk Rosa Govea Acosta at 400 Grand Avenue,
South San Francisco, CA 94080, or email at [email protected]. Include your name, address, phone number, a
brief description of the requested materials, and preferred alternative format service at least 72-hours before the
meeting.
Accommodations: Individuals who require special assistance of a disability -related modification or
accommodation to participate in the meeting, including Interpretation Services, should contact the Office of the
City Clerk by email at [email protected], 72-hours before the meeting.
Notification in advance of the meeting will enable the City of South San Francisco to make reasonable
arrangements to ensure accessibility to the meeting.
Page 2 City of South San Francisco Printed on 9/29/2021
August 25, 2021Successor Agency to the
Redevelopment Agency
Regular Meeting Agenda
ZOOM LINK BELOW -NO REGISTRATION REQUIRED
Join Zoom meeting
https://ssf-net.zoom.us/j/88485144058
(Enter your email and name)
Join by One Tap Mobile :
US: +16699006833,,88485144058# or +12532158782,,88485144058#
Join by Telephone:
Dial (for higher quality, dial a number based on your current location):
US: +1 346 248 7799 or +1 669 900 6833 or 833 548 0276 (Toll Free)
Webinar ID: 884 8514 4058
How to observe the Meeting (no public comment):
1) Local cable channel: Astound, Channel 26 or Comcast, Channel 27
2) https://www.ssf.net/government/city-council/video-streaming-city-and-council-meetings/city-council
How to submit written Public Comment before the City Council Meeting:
Use the eComment portal by clicking on the following link: https://ci-ssf-ca.granicusideas.com/meetings or by
visiting the City Council meeting's agenda page. eComments are also directly sent to the iLegislate application
used by City Council and staff.
How to provide Public Comment during the City Council Meeting:
1) By Phone: (669) 900-6833. Webinar ID is 884 8514 4058. Click *9 to raise a hand to speak. Click *6 to
unmute when called.
By One tap mobile: US: +16699006833,,88485144058# or +12532158782,,88485144058#
2) Online at: https://ssf-net.zoom.us/j/88485144058
a. Enter an email address and name. The name will be visible online and will be used to notify you that it is your
turn to speak.
b. When the Clerk calls for the item on which you wish to speak, click on "raise hand." Speakers will be notified
shortly before they are called to speak.
c. When called, please limit your remarks to the time limit allotted.
IN-PERSON: Please complete a Digital Speaker Card located at the entrance to the Council Chamber ’s. Be
sure to indicate the Agenda Item # you wish to address or the topic of your public comment. When your name
is called, please come to the podium, state your name and address (optional) for the Minutes. COMMENTS
ARE LIMITED TO THREE (3) MINUTES PER SPEAKER. Thank you for your cooperation.
Page 3 City of South San Francisco Printed on 9/29/2021
August 25, 2021Successor Agency to the
Redevelopment Agency
Regular Meeting Agenda
PEOPLE OF SOUTH SAN FRANCISCO
The Successor Agency's regular meetings are held on the fourth Wednesday of each month at 6:30 p.m.
MARK ADDIEGO, Chair
MARK NAGALES, Vice Chair
BUENAFLOR NICOLAS, Boardmember
JAMES COLEMAN, Boardmember
EDDIE FLORES, Boardmember
ROSA GOVEA ACOSTA, Board Clerk
FRANK RISSO, City Treasurer
MIKE FUTRELL, City Manager
SKY WOODRUFF, City Attorney
In accordance with California Government Code Section 54957.5, any writing or document that is a public
record, relates to an open session agenda item, and is distributed less than 72 hours prior to a regular
meeting will be made available for public inspection in the City Clerk’s Office located at City Hall. If,
however, the document or writing is not distributed until the regular meeting to which it relates, then the
document or writing will be made available to the public at the location of the meeting, as listed on this
agenda. The address of City Hall is 400 Grand Avenue, South San Francisco, California 94080.
Page 4 City of South San Francisco Printed on 9/29/2021
August 25, 2021Successor Agency to the
Redevelopment Agency
Regular Meeting Agenda
CALL TO ORDER
ROLL CALL
PLEDGE OF ALLEGIANCE
AGENDA REVIEW
PUBLIC COMMENTS
Comments received by the deadline will be included as part of the meeting record but will not be read aloud
during the meeting.
The Public Comment portion of the meeting is reserved for persons wishing to address the Successor Agency
on any matter NOT on the agenda. Comments on agenda items will be taken when that item is called. If joining
the conference by phone you may raise your hand by dialing *9 and *6 to unmute.
State law prevents Council from responding to public comments or taking action on matters not on the agenda .
The Successor Agency may refer comments to staff for follow -up. Speakers are limited to three minutes. If
there appears to be a large number of speakers, the Chair may reduce speaking time to limit the total amount of
time for public comments (Gov. Code sec. 54954.3.(b)(1).). Speakers that are not in compliance with the City
Council's rules of decorum will be muted.
CONSENT CALENDAR
Motion to approve the Minutes for the meetings of July 22, 2020 and December 9,
2020.
1.
Report regarding a resolution of the Successor Agency to the Former Redevelopment
Agency of the City of South San Francisco reviewing and approving the amended
recognized obligation payment schedule for the period January 1, 2022 through June
30, 2022, pursuant to health and safety code sections 34177(o)(1)(E). (Mike Futrell,
City Manager)
2.
Resolution of the Successor Agency to the Former Redevelopment Agency of the City
of South San Francisco reviewing and approving the amended recognized obligation
payment schedule for the period January 1, 2022 through June 30, 2022, pursuant to
health and safety code sections 34177(o)(1)(E).
2a.
Adjournment.
Page 5 City of South San Francisco Printed on 9/29/2021
City of South San Francisco
Legislation Text
P.O. Box 711 (City Hall, 400
Grand Avenue)
South San Francisco, CA
File #:21-673 Agenda Date:8/25/2021
Version:1 Item #:1.
Motion to approve the Minutes for the meetings of July 22, 2020 and December 9, 2020.
City of South San Francisco Printed on 9/29/2021Page 1 of 1
powered by Legistar™
Call to Order: 11:24 p.m.
Roll Call: Boardmembers Coleman and Nicolas,
Vice Chair Nagales and Chair Addiego.
Agenda Review: No changes
Public Comments - comments are limited to items on the Special Meeting Agenda.
None.
ADMINISTRATIVE BUSINESS
1. Report regarding Resolution No. 03-2020 of the Successor Agency to the Former
Redevelopment Agency of the City of South San Francisco, reviewing and approving a
Recognized Obligation Payment Schedule and Administrative Budget for Fiscal Year 2021-22.
(Janet Salisbury, Director of Finance).
Suzy Kim, Senior Associate at RSG, presented the report to Council and indicated that all California
redevelopment agencies were dissolved in 2012 by Assembly Bill x1 26. The Successor Agency is
responsible for winding down the affairs of the Former Redevelopment Agency of the City of South
San Francisco (“RDA”), including paying debt obligations and completing projects that were under
contract with the RDA prior to dissolution.
State law requires successor agencies to request funding for enforceable obligations on an annual
basis. The Recognized Obligation Payment Schedule 21-22 requests funding for Fiscal Year 2021-22
and an Administrative Budget for the same period. Ms. Kim indicated that the San Mateo Countywide
Oversight Board and the California Department of Finance must also approve the ROPS. The
Oversight Board will consider the ROPS 21-22 at its meeting on January 11, 2021. An Oversight
Board-approved ROPS must be submitted to DOF by February 1, 2021, who will make a determination
by April 15, 2021. If the ROPS is not submitted to DOF on time, the City and Successor Agency could
be subject to a civil penalty of $10,000 per day.
Staff requested an administrative budget of $215,000 for Fiscal Year 2021-22 to cover professional
services (including preparation of the ROPS and auditor fees), staff costs, and overhead required to
MINUTES
SPECIAL SUCCESSOR AGENCY
TO THE REDEVELOPMENT AGENCY
Teleconference via Zoom
City Council conducted this meeting in accordance with
California Governor Newsom’s Executive Orders N-25-
20 and N-29-20 and COVID-19 pandemic protocols.
WEDNESDAY, DECEMBER 9, 2020
8:30 P.M.
or immediately following the City Council meeting
SPECIAL SUCCESSOR AGENCY MEETING DECEMBER 9, 2020
MINUTES PAGE 2
administer obligations and prepare legally mandated reports. The ROPS 21-22 requests an
administrative cost allowance of $200,895, which is lower than budgeted but the maximum permitted
by law (50% of $401,789 in non-admin RPTTF distributed in Fiscal Year 2020-21). Any
administrative costs incurred in excess of the $200,895 must be funded by the City and not the
Successor Agency.
Motion—Boardmember Nagales/Second—Boardmember Nicolas: To approve Resolution No. 03-
2020 of the Successor Agency to the Former Redevelopment Agency of the City of South San
Francisco, reviewing and approving a Recognized Obligation Payment Schedule and Administrative
Budget for Fiscal Year 2021-22. Approved by the following roll call vote: AYES: Boardmembers
Coleman and Nicolas, Vice Chair Nagales and Chair Addiego; NAYS: None; ABSENT: None;
ABSTAIN: None.
ADJOURNMENT
Being no further business Chair Addiego adjourned the meeting at 11:41 p.m.
Submitted: Approved:
Rosa Govea Acosta, CMC, CPMC Mark Addiego
City Clerk Chair
Approved by the Successor Agency: / /
City of South San Francisco
Legislation Text
P.O. Box 711 (City Hall, 400
Grand Avenue)
South San Francisco, CA
File #:21-671 Agenda Date:8/25/2021
Version:1 Item #:2.
Report regarding a resolution of the Successor Agency to the Former Redevelopment Agency of the City of
South San Francisco reviewing and approving the amended recognized obligation payment schedule for the
period January 1,2022 through June 30,2022,pursuant to health and safety code sections 34177(o)(1)(E).
(Mike Futrell, City Manager)
RECOMMENDATION
It is recommended that the Successor Agency to the Former Redevelopment Agency of the City of South San
Francisco (“Successor Agency”)adopt a resolution approving the Amended Recognized Obligation Payment
Schedule 21-22 as required by State law.
BACKGROUND
All California redevelopment agencies were dissolved in 2012 by Assembly Bill x1 26.The Successor Agency
is responsible for winding down the affairs of the Former Redevelopment Agency of the City of South San
Francisco (“RDA”).This includes paying debt obligations and completing projects that were under contract
with the RDA prior to dissolution.Former RDA enforceable obligations are funded primarily by
Redevelopment Property Tax Trust Funds (“RPTTF”),or property tax generated by former redevelopment
areas.
State law requires successor agencies to request funding for enforceable obligations on an annual basis.The
Recognized Obligation Payment Schedule 21-22 (“ROPS 21-22”)requesting funding for Fiscal Year 2021-22
was approved by the Successor Agency on December 9,2020,San Mateo Countywide Oversight Board
(“Oversight Board”) on January 11, 2021, and California Department of Finance (“DOF”) on March 30, 2021.
Since ROPS are commonly prepared using estimated budgets for the upcoming fiscal year,state law permits
successor agencies to amend the ROPS if additional funding is required for the second half of the fiscal year.
Successor Agency staff has identified a need to request $2,510,829 in RPTTF on an Amended ROPS for the
January 1 to June 30, 2022 period (“Amended ROPS 21-22”).
An Amended ROPS 21-22 is presented for Successor Agency Board approval.The Amended ROPS must also
be approved by the San Mateo Countywide Oversight Board (“Oversight Board”)and California Department of
Finance (“DOF”).The Oversight Board will consider the Amended ROPS 21-22 at its meeting on September
13,2021.An Oversight Board-approved ROPS must be submitted to DOF by October 1,2021,who will make
a determination by December 20, 2021.
DISCUSSION
The Amended ROPS 21-22 requests $2,510,829 in RPTTF for Item 12,the Oyster Point Disposition and
Development Agreement.
The Successor Agency administers a DDA dated March 23,2011 between the former RDA,City of South San
Francisco (“City”),and Oyster Point Ventures,LLC.The DDA was ultimately assigned and assumed by the
current developer KR Oyster Point /KR-TRS (“Kilroy”or “Developer”).The former RDA negotiated the
City of South San Francisco Printed on 8/20/2021Page 1 of 4
powered by Legistar™
File #:21-671 Agenda Date:8/25/2021
Version:1 Item #:2.
current developer KR Oyster Point /KR-TRS (“Kilroy”or “Developer”).The former RDA negotiated the
DDA to redevelop a former landfill into a life science/office campus,commercial development including a
hotel and park/open space,and recreational area in the Oyster Point Marina area adjacent to the ferry terminal
and harbor.The Successor Agency is required to pay for certain hard and soft costs related to infrastructure
development, environmental remediation and construction of public improvements under the DDA.
The ROPS 21-22 adopted by the Successor Agency in December 2020 and Oversight Board in January 2021
approved $7,073,582 in costs for the Oyster Point DDA under Item 12.This was based on costs known as of
December 2020 when the ROPS 21-22 was prepared.DOF reduced Item 12 by $1,835,707 for contingencies,
for a final approved amount of $5,237,875 ($1,325,401 in RPTTF and $3,912,474 in Other Funds).Although
construction budgets commonly include contingencies for potential materials and labor cost increases,DOF
stated that allocating funds for unknown contingencies is not an allowable use of funds.DOF instructed the
Successor Agency to request construction cost increases in a timely manner through the Amended ROPS and
Annual ROPS processes.
The Amended ROPS 21-22 requests $2,510,829 in RPTTF for Item 12 to cover construction cost increases.It
is important to note that if DOF had not denied the $1,835,707 contingency,the total increased cost would only
be $675,122 higher than what the Successor Agency and Oversight Board originally approved ($2,510,829 -
$1,835,707).
Construction costs increased due to delays and modifications caused and imposed by third parties,mainly
Pacific Gas and Electric Company (“PGE”)and ATT,the San Mateo County Health Department (“County
Health”),and new Building Plan Check code requirements.These events led to unavoidable cost escalations
for items that are enforceable obligations under the DDA and were outside of the Successor Agency’s control.
The delays and resulting complications increased total project costs by $4,115,094 since the ROPS 21-22 was
prepared,of which the Successor Agency’s share is $2,510,829.These costs are non-negotiable and do not
include improvements that were within the scope of the settlement agreement negotiated with Kilroy and
approved by the Oversight Board and DOF on the ROPS 20-21.
The increased costs were caused by the following:
(1)PGE Land Department approval of easements:The PGE Land Department reviews and approves (1)
easements for joint trench facilities in the new roadways and (2)abandonment of its existing easements
on former Oyster Point Boulevard,which were conveyed to the Developer per the terms of the DDA.
Overhead utility lines across private properties were abandoned and required undergrounding (Rule
20A),compounding the easement process for the public right-of-way.The Developer fully funded all
Rule 20A work however these resultant easements were intertwined and linked with new easements in
the new roadway.After all easements were sorted and approved,a parcel map was prepared for
recordation with County Recorder.ATT Engineering was also involved in this process (to a lesser
degree)to establish replacement easements for its new facilities.All utility services in the old Oyster
Point Boulevard remained active to serve other parcels located north of this project so all PGE and ATT
easements remain intact until new replacement facilities are switched over and energized.Once the
parcel map is officially recorded,PGE Land Department authorizes PGE Construction to proceed with
switchover and energization of new facilities.The cost for this process is shared as an enforceable
obligation as set forth in DDA Section 3.2.1A (Streets and Utilities to the Hub)and DDA Section 3.2.1B
(Street and Utilities to the Point). This process resulted in 5-month delay.
(2)County Health review and requirements:County Health regulates landfill sites and reviews plans for
City of South San Francisco Printed on 8/20/2021Page 2 of 4
powered by Legistar™
File #:21-671 Agenda Date:8/25/2021
Version:1 Item #:2.
(2)County Health review and requirements:County Health regulates landfill sites and reviews plans for
buildings located over landfill.A methane monitoring system was included in the design submitted for
building permit plan check.Subsequent review comments from County Health finalized methane
monitoring system requirements and added a methane venting system at both public restrooms.This
resulted in a 2-month delay.
(3)Plan Check:The restroom design team factored in multiple resubmissions for plan check each time
responding to plan check comments.Project team expected restroom building permit in February 2021
and it was not completed until May 2021, a three month delay.
The site fire water and hydrant system (for piers and marina/park)are deemed a private system and is
designed to state fire marshal standards.Cal Water only provides direct fire water service in public
ROW.(Before Phase IC fire water was provided from CalWater line service for site hydrants,Marina,
and HD tenants.)
The site fire water service was designed by Civil Engineer as a private system.With the Building Code
change effective January 2020,the requirement for fire sprinklers was mandated.This requirement was
not in project budget.The private site fire water system design must be revised to meet the new water
flow requirements of two restroom buildings.This required additional resubmittal to accommodate the
fire sprinkler and fire water system design triggered design impacts to multiple fire system components.
The approval and permitting process requires review and approval of all component design before
issuance of permit, i.e., fire system is approved only as a complete system.
The above third-party delays led to a 5-month longer construction period than anticipated,causing cost
escalations for enforceable obligations set forth in DDA Sections 3.2.1(A),(B),and (D)through (H).
These include:
(4)Project Management,Environmental,Architect and Civil Engineer Construction Administration,and
Special Inspections -Additional building code mandated material testing and inspection services are
required due to the added fire hydrants and sprinkler systems in both public restrooms.Additional
project management and construction administration services are needed due to the longer construction
period.
(5)Restrooms -Two public restrooms,which are an enforceable obligation under DDA Section 3.2.1H
(Landscaping at Bay Trail and Palm Promenade),received updated bids for approved building permit
plans.The final plans mandated relocation of restroom sewer pump systems,addition of methane
venting system,and addition of fire hydrant and sprinkler system.The revised restroom bid is higher
than budgeted due to the revised and added scope,which resulted in a higher market price for materials
and labor costs due to delayed construction start.
(6)Site Settlement and COVID Impacts -Site settlement where landfill refuse was relocated was computer
modeled and expected settlement ranges from 0 to 80 inches over a 50-year period after placement.
Settlement is substantial,steep,and greatest in the first five years before gradually leveling off.Main
roadway utilities and improvements were built first.As the largest and heaviest component of work,the
roadways’early installation afforded as much settlement to take place before connections such as
pedestrian pathways,driveways,curb,and gutters are tied into the roadway improvements.With the
connections scheduled for one year after placement,design drawings must be revisited to account for in-
situ settlement possibly requiring construction plan revisions to document modifications of connection
City of South San Francisco Printed on 8/20/2021Page 3 of 4
powered by Legistar™
File #:21-671 Agenda Date:8/25/2021
Version:1 Item #:2.
situ settlement possibly requiring construction plan revisions to document modifications of connection
components.Connections must provide pedestrian and accessible walkways that are in compliance with
grade and cross-slope ADA code requirements and ensure that surfaces and gutters still slope water to
collection points.The COVID-19 pandemic impacted costs due to steeply rising material prices,
unreliable and disrupted supply chains,unpredictable transportation,and staffing labor shortages.AGC
Construction Association has reported price increases between April 2020 to February 2021 for:diesel
fuel 114%,lumber &plywood 62%,copper and brass mill shapes 37%,and steel mill products 20%.
The pandemic caused many factories,fabrication facilities,and mills to shut down as their operation
was deemed to be not “essential.” Other facilities shut down when demand fell.
Table 1 (attached)summarizes the additional costs stemming from construction delays as eligible under the
DDA.Exhibit B (attached)provides a more detailed cost breakdown and illustrates how the construction delay
escalated costs since the ROPS 21-22 was prepared.
ADMINISTRATIVE BUDGET
Pursuant to HSC Section 34177(o)(1)(E),the Successor Agency may submit one amendment to the ROPS if the
Oversight Board makes a finding that a revision is necessary for the payment of approved enforceable
obligations during the second one-half of the ROPS period.Successor Agency staff has identified a need to
request $2,510,829 in RPTTF on an Amended ROPS for the January 1 to June 30,2022 period to cover
construction cost increases.Construction costs increased due to delays and modifications caused and imposed
by third parties,mainly Pacific Gas and Electric Company and AT&T,the San Mateo County Health
Department and new Building Plan Check code requirements.These events led to unavoidable cost escalations
for items that are enforceable obligations under the DDA and were outside of the Successor Agency’s control.
CONCLUSION
Adoption of the proposed Amended ROPS 21-22 is necessary to obtain funding for Fiscal Year 2021-22
obligations and are required by State law.
Attachments:
1.Table 1 - Summarizes the additional costs
2.Exhibit A - Amended ROPS 21-22 Item 12 Oyster Point Detailed Project Cost Breakdown
3.Exhibit B - Amended ROPS 21-22
4.Exhibit C -Successor Agency Resolution approving the Amended ROPS 21-22 for the period January 1,
2022 to June 30, 2022
5.Presentation
City of South San Francisco Printed on 8/20/2021Page 4 of 4
powered by Legistar™
Table 1: Amended ROPS 21-22 Item 12 Cost Breakdown
DDA
Exhibit Description Work Required
Cost
Agency
Share
Developer
Share Total
3.2.1A Streets and Utilities at Hub PGE easement and parcel map process impacting
authorization of energization by PGE
Construction; project management oversight; site
settlement and corrections / revisions of
connections of pedestrian walkway and driveways
to roadways
$136,576 $945,898 $1,082,474
3.2.1B Streets and Utilities at Point $371,077 - $371,077
3.2.1C Clay Cap Repair at City
Parcels – Phase IC
Project management oversight; site settlement and
corrections / revisions of connections of
pedestrian walkway and driveways to roadways;
escalation of material and labor due to Covid
- -
-
3.2.1D Reconfiguration of Parking
Lot at Marina & Open
Space Landscape
$277,148 - $277,148
3.2.1E Recreation Fields $91,615 - $91,615
3.2.1F Future Hotel Site $86,028 - $86,028
3.2.1G Landscaping at Beach/Park $162,747 - $162,747
3.2.1H Landscaping at BCDC Area
in City Parcels and Palm
Promenade
Restroom at Marina revised bid higher than
budgeted; Work delayed due to longer permit plan
check and regulatory approval conditions; added
scope for fire/life safety systems mandated by
building permit; special testing and inspection;
project management oversight; escalation of
material and labor due to Covid
$1,385,638 $658,367 $2,044,005
TOTAL $2,510,829 $1,604,265 $4,115,094
Taxing Agency Benefit from Oyster Point
The Successor Agency’s investment in the Oyster Point project will result in a significant increase
in annual property tax revenues by adding over $2 billion in estimated new development value.
Annual property tax revenues will increase from $840,000 in 2011 to approximately $24 million
by project build-out in 2024. Some of these revenues will be realized earlier as different phases
of the project are completed. Assuming 2% growth in annual assessed values, taxing agencies will
benefit from nearly $850 million in estimated property tax revenues between 2024 and 2050.
ROPS 21-22_Amend matrix 21_0806.xlsx Page 1
SUCCESSOR AGENCY TO FORMER RDA OF SOUTH SAN FRANCISCO 8/6/21
ROPS 21-22 Amend Item 12
Orig. Sched
of Value
Change
Event
PM Soft Cost
[G]
Restroom [H]Risk [I]Change Total by
Project
Total
Agency's
Allocation 499,418$ 1,286,940$ 724,471$ 2,510,829$
DDA
Exhibit
Description
3.2.1A Streets and Utilities
at Hub #
0.112 55,731$ -$ 80,845$ 136,576$
3.2.1B Streets and Utilities
at Point #
0.303 151,421$ -$ 219,656$ 371,077$
3.2.1C Clay Cap Repair at
City Parcels - Ph IC #
0.017 -$ -$ -$ -$
3.2.1D Reconfiguration
Parking Lot at
Marina & Open
Space Landscape #
0.226 113,093$ -$ 164,056$ 277,148$
3.2.1E Recreation Fields #0.075 37,384$ -$ 54,231$ 91,615$
3.2.1F Future Hotel Site #0.034 16,742$ 44,999$ 24,287$ 86,028$
3.2.1G Landscaping at
Beach / Park #
0.133 66,410$ -$ 96,337$ 162,747$
3.2.1H Landscaping at
BCDC Area in City
Parcels and Palm
Promenade #
0.101 58,637$ 1,241,941$ 85,060$ 1,385,638$
TOTAL for Agency 1 499,418$ 1,286,940$ 724,471$ 2,510,829$
Orig. Sched
of Value
Change
Event
Rest
roo
m
[H]
Change Total by
Project
Total
Dev
Allocation 420,369$ 658,367$ 525,529$ 1,604,265$
DDA
Exhibit
Description
3.2.1A Streets and Utilities
at Hub
#0.630 420,369$ -$ 525,529$ 945,898$
3.2.1B Streets and Utilities
at Point
#-
3.2.1C Clay Cap Repair at
City Parcels - Ph IC
#-
3.2.1D Reconfiguration
Parking Lot at
Marina & Open
Space Landscape
#
-
3.2.1E Recreation Fields #-
3.2.1F Future Hotel Site #-
3.2.1G Landscaping at
Beach / Park
#-
Matrix showing Change Events impact to each project and cost share by Agency and Developer
PHASE IC 2011 BUDGET Agency's Share and Allocation
PHASE IC 2011 BUDGET Developer's Share and Allocation
ROPS 21-22_Amend matrix 21_0806.xlsx Page 2
3.2.1H Landscaping at
BCDC Area in City
Parcels and Palm
Promenade
#0.370 -$ 658,367$ -$ 658,367$
TOTAL for Developer 1 420,369$ 658,367$ 525,529$ 1,604,265$
Total by Change Event 919,787$ 1,945,307$ 1,250,000$ 4,115,094$
Documentation
Packages by
Change Event
G H I
Agency 54.3%66.2%58.0%
Developer 45.7%33.8%42.0%
Proration footnote:[2][3][1]
[1]
[2]
[3]
Project Management cost allocation is based on Agency's share construction cost (20% share Strt & Util to Hub and 100% Strt & Util to Point;
and Landscape exceeding Developer's $9.53 M obligation), Agency’s additional contract obligation proration (58%; 42% for Developer,
rounded and for items outside of Strt & Util to Hub and Point, and Landscape), or based on the original project schedule of value. Ref. DDA Sect
3.2.1(vii) & 3.4.1 Exh.
Restrooms budgeted at $2.76M from Developer $9.53 M contribution; $558K contingency utilized to expend Developer contribution; Agency
responsible for balance of overage. Ref. DDA Section 3.2.1(vii) and Exhibit 3.4.1. Restroom bid dated 9/22/20 was based on 90% CD before
submission for building permit and reported in approved ROPS 21-22 as Tab Item H-1 which estimated Agency funding of $413,589. This
contract work was not ready for award so no contract commitment was executed. Building permit issuance in May 2021 lead to final pricing
from Hathaway Dinwiddie on 5/7/21. The revised bid captured new code requirements and permit conditions for special testing and
inspections, and increased previous cost $726,791. Total increase to project budget is $1,140,380 ($413,589 + $726,791). Contract has been
finalized for execution.
Allocation based on Agency's 20% share of Streets & Utility to Hub and 100% share of Streets & Utility to Point. Ref. DDA Section 3.2.1(i)1 and
3.2.1(i)2.
Amended Recognized Obligation Payment Schedule (ROPS 21-22B) - Summary
Filed for the January 1, 2022 through June 30, 2022 Period
Successor Agency: South San Francisco
County: San Mateo
Current Period Requested Funding for Enforceable
Obligations (ROPS Detail)
ROPS 21-22B
Authorized
Amounts
ROPS 21-22B
Requested
Adjustments
ROPS 21-22B
Amended
Total
A Enforceable Obligations Funded as Follows (B+C+D) $ - $ - $ -
B Bond Proceeds - - -
C Reserve Balance - - -
D Other Funds - - -
E Redevelopment Property Tax Trust Fund (RPTTF) (F+G) $ - $ 2,510,829 $ 2,510,829
F RPTTF - 2,510,829 2,510,829
G Administrative RPTTF - - -
H Current Period Enforceable Obligations (A+E) $ - $ 2,510,829 $ 2,510,829
Certification of Oversight Board Chairman:
Name Title
Pursuant to Section 34177 (o) of the Health and Safety
code, I hereby certify that the above is a true and
accurate Recognized Obligation Payment Schedule for
the above named successor agency. /s/
Signature Date
South San Francisco
Amended Recognized Obligation Payment Schedule (ROPS 21-22B) - ROPS Detail
January 1, 2022 through June 30, 2022
Item
# Project Name Obligation
Type
Total
Outstanding
Obligation
Authorized Amounts
Total
Requested Adjustments
Total Notes Fund Sources Fund Sources
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
$31,529,656 $- $- $- $- $- $- $- $- $- $2,510,829 $- $2,510,829
12 Oyster Point
Ventures DDA
OPA/DDA/
Construction
$7,073,582 - - - - - $- - - - 2,510,829 - $2,510,829 Total outstanding balance as of 7/1/21 adjusted to
$7,748,704 ($5,237,875 + $2,510,829)
13 Oyster Point
Ventures DDA
OPA/DDA/
Construction
$18,597,872 - - - - - $- - - - - - $-
14 Oyster Point
Ventures DDA
Project
Management
Costs
$835,295 - - - - - $- - - - - - $-
16 Harbor District
Agreement
Improvement/
Infrastructure
$1,793,248 - - - - - $- - - - - - $-
17 Harbor District
Agreement
Project
Management
Costs
$798,341 - - - - - $- - - - - - $-
21 Train Station
Imprvmnts Ph
1(pf1002)
Remediation $87,494 - - - - - $- - - - - - $-
22 Train Station
Imprvmnts Phase 1
Project
Management
Costs
$9,309 - - - - - $- - - - - - $-
23 Train Station
Imprvmnts Phase 2
Remediation $620,000 - - - - - $- - - - - - $-
24 Train Station
Imprvmnts Phase 2
Project
Management
Costs
$148,115 - - - - - $- - - - - - $-
48 Administration Costs Admin Costs $1,200,000 - - - - - $- - - - - - $-
51 Accrued PERS
Pension Obligations
Unfunded
Liabilities
$168,800 - - - - - $- - - - - - $-
52 Accrued Retiree
Health Obligations
Unfunded
Liabilities
$197,600 - - - - - $- - - - - - $-
RESOLUTION OF THE SUCCESSOR AGENCY TO THE FORMER
REDEVELOPMENT AGENCY OF THE CITY OF SOUTH SAN FRANCISCO
REVIEWING AND APPROVING THE AMENDED RECOGNIZED OBLIGATION
PAYMENT SCHEDULE FOR THE PERIOD JANUARY 1, 2022 THROUGH JUNE 30,
2022, PURSUANT TO HEALTH AND SAFETY CODE SECTIONS 34177(o)(1)(E)
WHEREAS, pursuant to Part 1.85 of Division 24 of the California Health and Safety Code
(“HSC”) Section 34170 et seq. (“Dissolution Act”), the Former Redevelopment Agency of the
City of South San Francisco (“RDA”) was dissolved as of February 1, 2012; and
WHEREAS, the Successor Agency to the Former Redevelopment Agency of the City of
South San Francisco (“Successor Agency”) succeeded to all assets, properties, contracts, leases,
books and records, buildings, and equipment of the former RDA and, except as repealed, restricted,
or revised by the Dissolution Act, was vested with all authority, rights, powers, duties and
obligations under the California Community Redevelopment Law (HSC Section 33000 et seq.)
previously vested with the former RDA; and
WHEREAS, HSC Section 34177(l) requires the Successor Agency to prepare a
Recognized Obligation Payment Schedule (“ROPS”) for each 12-month fiscal period, which lists
the outstanding obligations of the former RDA and states the sources of funds for required
payments; and
WHEREAS, a ROPS for the July 1, 2021 through June 30, 2022 fiscal period (“ROPS 21-
22) was approved by the Successor Agency on December 9, 2020 by adoption of Resolution No.
03-2020 and subsequently approved by the San Mateo Countywide Oversight Board (“Oversight
Board” on January 11, 2021 and the California Department of Finance (“DOF”) on March 30,
2021; and
WHEREAS, pursuant to HSC Section 34177(o)(1)(E), the Successor Agency may submit
one amendment to the ROPS if the Oversight Board makes a finding that a revision is necessary
for the payment of approved enforceable obligations during the second one-half of the ROPS
period, which shall be defined as January 1 to June 30, 2022 (“ROPS 21-22B”) inclusive, and if
additional funding is needed; and
WHEREAS, as further required under HSC Section 34177(o)(1)(E), the ROPS
amendment may only increase amounts on already approved enforceable obligations; and
WHEREAS, Successor Agency staff has prepared an Amended ROPS for January 1 to
June 30, 2022 (“Amended ROPS 21-22”), which must be submitted to the Oversight Board for
approval then submitted to DOF no later than October 1, 2021; and
WHEREAS, the Oversight Board will review the Amended ROPS 21-22 on September
13, 2021; and
WHEREAS, the Successor Agency desires to approve the Amended ROPS 21-22 and
transmit it to various parties as required by the Dissolution Act; and
NOW, THEREFORE, the Successor Agency to the Redevelopment Agency of the City
of South San Francisco, does hereby resolve as follows:
1. The Recitals set forth above are true and correct, and are incorporated herein by reference;
2. The draft Amended ROPS 21-22 attached hereto as Exhibit A was prepared by the
Successor Agency, reviewed and approved by the Successor Agency Board, and will be
submitted to the Oversight Board;
3. The City Finance Director or designee is authorized to modify the draft Amended ROPS
21-22 to correct errors, to update the Amended ROPS 21-22 if necessary as a result of
subsequent review by the Oversight Board, and provide clarifications consistent with
requirements of the State Department of Finance and the intent of this Resolution;
4. The Executive Director of the Successor Agency or designee is authorized and directed to
take all actions necessary to implement this Resolution, including without limitation, the
submittal of the draft Amended ROPS 21-22 to the Oversight Board, the County Auditor-
Controller, the County Administrative Officer, the State Department of Finance, and the
State Controller, and the posting of this Resolution and the draft Amended ROPS 21-22 on
the Successor Agency’s website;
5. The Finance Director or designee is authorized to incorporate the items on the Amended
ROPS 21-22 into the 2021-22 operating budget once the ROPS is approved;
6. The Executive Director and the Finance Director, and their designees, are authorized and
directed to take such actions as necessary and appropriate to carry out and implement the
intent of this Resolution, including without limitation, the establishment of separate
accounts and funds as necessary to appropriately document the receipts and expenditures
of the Successor Agency.
7. The Executive Director of the Successor Agency and/or his designee are authorized to
execute contracts and agreements for the items listed on the Amended ROPS 21-22, as
approved by the Oversight Board, up to the amounts specified on the approved ROPS for
such items, unless specifically directed otherwise by the Oversight Board.
* * * * *
Exhibit A – South San Francisco’s Successor Agency’s Draft Amended ROPS 21-22
South San Francisco
Amended ROPS 21-22
1
ROPS 21-22
$5.7 MILLION APPROVED BY DOF
2
ROPS Item OB
Approved
DOF
Adjustment
Final
Approved
Item 12
Oyster Point
Project Costs
$7,073,582 $(1,835,707) $5,237,875
Item 13
Oyster Point Enviro
Insurance
$84,604 $84,604
Item 14
Oyster Point
Project Mgnt
$206,000 $206,000
Item 48
Admin Cost
Allowance
$200,895 $200,895
Total Requested $7,565,081 $(1,835,707) $5,729,374
RPTTF: $1,816,900 Other Funds: $3,912,474
RPTTF
$1,816,900
Other
Funds
$3,912,474
AMENDED ROPS 21-22
$2.5 MILLION INCREASE TO ITEM 12
3
DDA
Exhibit Description
Cost Comparison (Agency Share)
Apr 2021 Aug 2021 Difference
3.2.1A Streets and Utilities at Hub $6,434,835 $6,571,411 $136,576
3.2.1B Streets and Utilities at Point $13,863,394 $14,234,471 $371,077
3.2.1C Clay Cap Repair at City Parcels –
Phase IC $649,002 $649,002 $0
3.2.1D Reconfiguration of Parking Lot at
Marina & Open Space Landscape $9,920,603 $10,197,751 $277,148
3.2.1E Recreation Fields $2,830,419 $2,922,034 $91,615
3.2.1F Future Hotel Site $5,473,510 $5,559,538 $86,028
3.2.1G Landscaping at Beach / Park $5,597,941 $5,760,688 $162,747
3.2.1H Landscaping at BCDC Area in City
Parcels and Palm Promenade $4,826,223 $6,211,861 $1,385,638
TOTAL $49,595,928 $52,106,757 $2,510,829
PHASE ID
PHASE IID
PHASE IIID
PHASE IVD STREETS & UTILITIES AT HUB
STREETS & UTILITIES TO POINT
CLAY CAP REPAIR AT PHASE IC
RECONFIGURED PARKING AT MARINA
RECREATION AREA
FUTURE HOTEL SITE
BEACH/PARK
BAY TRAIL & PALM PROMENDADE
B
C
D
E
F
G
F E
D
H
H
G
B
A
PHASE IC
H
C
H
D
D
PHASE IIC
H PHASE IC
UP TO 1,746,230 GSF OF OFFICE/R&D SPACE
STREETS & UTILITIES IN BUSINESS PARK
RELOCATION OF SEWER PUMP STATION
LANDSCAPING AT BCDC PHASES IID-IVD
PHASES IID-IVD
A
P
J I
PHASES ID
UP TO 508,000 GSF OF OFFICE/R&D SPACE
CLAY CAP REPAIR AT PHASE ID
CLEANUP OF SUMP 1
METHANE MITIGATION SYSTEMS
RELOCATION OF REFUSE
PHASE IIC
REPAVING OF PARKING PHASE IIC
LANDSCAPING AT PARKING PHASE IIC
LANDSCAPING AT BCDC PHASES IIC
I
J
K
L
L
N
N
N
O
N
O
S
R
R
S
T
T
K
M
EXHIBIT 3.2A
Q
Q
P
M
Oyster Point Site Plan
5
Vision for Oyster Point : Kilroy Realty
Oyster Point Construction Underway:
6
OYSTER POINT DDA
PROPERTY TAX IMPACT
7
Property Tax
Estimates
Annual
2011: $840,000
2024: $23,954,000
Cumulative
(2% Growth from 2024)
2030: $178 million
2040: $301 million
2050: $847 million -
5,000,000
10,000,000
15,000,000
20,000,000
25,000,000
30,000,000
35,000,000
40,000,000
20242025202620272028202920302031203220332034203520362037203820392040204120422043No Investment Oyster Pt
OYSTER POINT DDA (ITEM 12)
THIRD-PARTY CONSTRUCTION DELAYS
8
5-Month
Delay &
Added
Costs
PGE/ATT
Easement
Approval
County
Health
Mandates
Restroom
Design
Mandates
OYSTER POINT DDA (ITEM 12)
ROPS 21-22 PROJECT COSTS
9
DDA
Exhibit Description Work Required
Cost
Agency
Share
Developer
Share Total
3.2.1A Streets and Utilities at Hub PGE easement and parcel map process impacting
authorization of energization by PGE Construction;
project management oversight; site settlement and
corrections / revisions of connections of pedestrian
walkway and driveways to roadways
$136,576 $945,898 $1,082,474
3.2.1B Streets and Utilities at Point $371,077 - $371,077
3.2.1C Clay Cap Repair at City
Parcels – Phase IC
Project management oversight; site settlement and
corrections / revisions of connections of pedestrian
walkway and driveways to roadways; escalation of
material and labor due to Covid
- - -
3.2.1D Reconfiguration of Parking
Lot at Marina & Open Space
Landscape
$277,148 - $277,148
3.2.1E Recreation Fields $91,615 - $91,615
3.2.1F Future Hotel Site $86,028 - $86,028
3.2.1G Landscaping at Beach/Park $162,747 - $162,747
3.2.1H Landscaping at BCDC Area
in City Parcels and Palm
Promenade
Restroom at Marina revised bid higher than
budgeted; Work delayed due to longer permit plan
check and regulatory approval conditions; added
scope for fire/life safety systems mandated by
building permit; special testing and inspection;
project management oversight; escalation of
material and labor due to Covid
$1,385,638 $658,367 $2,044,005
TOTAL $2,510,829 $1,604,265 $4,115,094
City of South San Francisco
Legislation Text
P.O. Box 711 (City Hall, 400
Grand Avenue)
South San Francisco, CA
File #:21-672 Agenda Date:8/25/2021
Version:1 Item #:2a.
Resolution of the Successor Agency to the Former Redevelopment Agency of the City of South San Francisco
reviewing and approving the amended recognized obligation payment schedule for the period January 1,2022
through June 30, 2022, pursuant to health and safety code sections 34177(o)(1)(E).
WHEREAS,pursuant to Part 1.85 of Division 24 of the California Health and Safety Code (“HSC”)
Section 34170 et seq.(“Dissolution Act”),the Former Redevelopment Agency of the City of South San
Francisco (“RDA”) was dissolved as of February 1, 2012; and
WHEREAS,the Successor Agency to the Former Redevelopment Agency of the City of South San
Francisco (“Successor Agency”)succeeded to all assets,properties,contracts,leases,books and records,
buildings,and equipment of the former RDA and,except as repealed,restricted,or revised by the Dissolution
Act,was vested with all authority,rights,powers,duties and obligations under the California Community
Redevelopment Law (HSC Section 33000 et seq.) previously vested with the former RDA; and
WHEREAS,HSC Section 34177(l)requires the Successor Agency to prepare a Recognized Obligation
Payment Schedule (“ROPS”)for each 12-month fiscal period,which lists the outstanding obligations of the
former RDA and states the sources of funds for required payments; and
WHEREAS,a ROPS for the July 1,2021 through June 30,2022 fiscal period (“ROPS 21-22)was
approved by the Successor Agency on December 9,2020 by adoption of Resolution No.03-2020 and
subsequently approved by the San Mateo Countywide Oversight Board (“Oversight Board”on January 11,
2021 and the California Department of Finance (“DOF”) on March 30, 2021; and
WHEREAS,pursuant to HSC Section 34177(o)(1)(E),the Successor Agency may submit one
amendment to the ROPS if the Oversight Board makes a finding that a revision is necessary for the payment of
approved enforceable obligations during the second one-half of the ROPS period,which shall be defined as
January 1 to June 30, 2022 (“ROPS 21-22B”) inclusive, and if additional funding is needed; and
WHEREAS,as further required under HSC Section 34177(o)(1)(E),the ROPS amendment may only
increase amounts on already approved enforceable obligations; and
WHEREAS,Successor Agency staff has prepared an Amended ROPS for January 1 to June 30,2022
(“Amended ROPS 21-22”),which must be submitted to the Oversight Board for approval then submitted to
DOF no later than October 1, 2021; and
WHEREAS, the Oversight Board will review the Amended ROPS 21-22 on September 13, 2021; and
WHEREAS,the Successor Agency desires to approve the Amended ROPS 21-22 and transmit it toCity of South San Francisco Printed on 9/29/2021Page 1 of 2
powered by Legistar™
File #:21-672 Agenda Date:8/25/2021
Version:1 Item #:2a.
WHEREAS,the Successor Agency desires to approve the Amended ROPS 21-22 and transmit it to
various parties as required by the Dissolution Act; and
NOW,THEREFORE,the Successor Agency to the Redevelopment Agency of the City of South San
Francisco does hereby resolve as follows:
1.The Recitals set forth above are true and correct, and are incorporated herein by reference;
2.The draft Amended ROPS 21-22 attached hereto as Exhibit A was prepared by the Successor Agency,
reviewed and approved by the Successor Agency Board, and will be submitted to the Oversight Board;
3.The City Finance Director or designee is authorized to modify the draft Amended ROPS 21-22 to
correct errors,to update the Amended ROPS 21-22 if necessary as a result of subsequent review by the
Oversight Board,and provide clarifications consistent with requirements of the State Department of
Finance and the intent of this Resolution;
4.The Executive Director of the Successor Agency or designee is authorized and directed to take all
actions necessary to implement this Resolution,including without limitation,the submittal of the draft
Amended ROPS 21-22 to the Oversight Board,the County Auditor-Controller,the County
Administrative Officer,the State Department of Finance,and the State Controller,and the posting of
this Resolution and the draft Amended ROPS 21-22 on the Successor Agency’s website;
5.The Finance Director or designee is authorized to incorporate the items on the Amended ROPS 21-22
into the 2021-22 operating budget once the ROPS is approved;
6.The Executive Director and the Finance Director,and their designees,are authorized and directed to
take such actions as necessary and appropriate to carry out and implement the intent of this Resolution,
including without limitation,the establishment of separate accounts and funds as necessary to
appropriately document the receipts and expenditures of the Successor Agency.
7.The Executive Director of the Successor Agency and/or his designee are authorized to execute contracts
and agreements for the items listed on the Amended ROPS 21-22,as approved by the Oversight Board,
up to the amounts specified on the approved ROPS for such items,unless specifically directed otherwise
by the Oversight Board.
*****
Exhibit A - South San Francisco’s Successor Agency’s Draft Amended ROPS 21-22
City of South San Francisco Printed on 9/29/2021Page 2 of 2
powered by Legistar™
Amended Recognized Obligation Payment Schedule (ROPS 21-22B) - Summary
Filed for the January 1, 2022 through June 30, 2022 Period
Successor Agency: South San Francisco
County: San Mateo
Current Period Requested Funding for Enforceable
Obligations (ROPS Detail)
ROPS 21-22B
Authorized
Amounts
ROPS 21-22B
Requested
Adjustments
ROPS 21-22B
Amended
Total
A Enforceable Obligations Funded as Follows (B+C+D) $ - $ - $ -
B Bond Proceeds - - -
C Reserve Balance - - -
D Other Funds - - -
E Redevelopment Property Tax Trust Fund (RPTTF) (F+G) $ - $ 2,510,829 $ 2,510,829
F RPTTF - 2,510,829 2,510,829
G Administrative RPTTF - - -
H Current Period Enforceable Obligations (A+E) $ - $ 2,510,829 $ 2,510,829
Certification of Oversight Board Chairman:
Name Title
Pursuant to Section 34177 (o) of the Health and Safety
code, I hereby certify that the above is a true and
accurate Recognized Obligation Payment Schedule for
the above named successor agency. /s/
Signature Date
South San Francisco
Amended Recognized Obligation Payment Schedule (ROPS 21-22B) - ROPS Detail
January 1, 2022 through June 30, 2022
Item
# Project Name Obligation
Type
Total
Outstanding
Obligation
Authorized Amounts
Total
Requested Adjustments
Total Notes Fund Sources Fund Sources
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
$31,529,656 $- $- $- $- $- $- $- $- $- $2,510,829 $- $2,510,829
12 Oyster Point
Ventures DDA
OPA/DDA/
Construction
$7,073,582 - - - - - $- - - - 2,510,829 - $2,510,829 Total outstanding balance as of 7/1/21 adjusted to
$7,748,704 ($5,237,875 + $2,510,829)
13 Oyster Point
Ventures DDA
OPA/DDA/
Construction
$18,597,872 - - - - - $- - - - - - $-
14 Oyster Point
Ventures DDA
Project
Management
Costs
$835,295 - - - - - $- - - - - - $-
16 Harbor District
Agreement
Improvement/
Infrastructure
$1,793,248 - - - - - $- - - - - - $-
17 Harbor District
Agreement
Project
Management
Costs
$798,341 - - - - - $- - - - - - $-
21 Train Station
Imprvmnts Ph
1(pf1002)
Remediation $87,494 - - - - - $- - - - - - $-
22 Train Station
Imprvmnts Phase 1
Project
Management
Costs
$9,309 - - - - - $- - - - - - $-
23 Train Station
Imprvmnts Phase 2
Remediation $620,000 - - - - - $- - - - - - $-
24 Train Station
Imprvmnts Phase 2
Project
Management
Costs
$148,115 - - - - - $- - - - - - $-
48 Administration Costs Admin Costs $1,200,000 - - - - - $- - - - - - $-
51 Accrued PERS
Pension Obligations
Unfunded
Liabilities
$168,800 - - - - - $- - - - - - $-
52 Accrued Retiree
Health Obligations
Unfunded
Liabilities
$197,600 - - - - - $- - - - - - $-