Loading...
HomeMy WebLinkAbout06-20-24 Planning Commission Meeting AgendaThursday, June 20, 2024 7:00 PM City of South San Francisco P.O. Box 711 (City Hall, 400 Grand Avenue) South San Francisco, CA Library Parks & Recreation Building, Council Chambers, Room 135 901 Civic Campus Way, South San Francisco, CA Planning Commission NORMAN FARIA, Chairperson SARAH FUNES-OZTURK, Vice Chairperson ALEX TZANG, Commissioner SAM SHIHADEH, Commissioner MICHELE EVANS, Commissioner AYSHA PAMUKCU, Commissioner JOHN BAKER, Commissioner Regular Meeting Agenda In-Person Meeting 1 June 20, 2024Planning Commission Regular Meeting Agenda How to observe the Meeting (no public comment): 1) Local cable channel: Astound, Channel 26, Comcast, Channel 27, or AT&T, Channel 99 2) https://www.ssf.net/government/city-council/video-streaming-city-and-council-meetings/planning-commission How to Submit written Public Comment before the meeting: Email: PCcomments@ssf.net Members of the public are encouraged to submit public comments in writing in advance of the meeting. The email will be monitored during the meeting.The City encourages the submission of comments by 6:00pm on the date of the Public Hearing to facilitate inclusion in the meeting record. Written comments received prior to 6:00pm on the day of the meeting will be included as part of the meeting record, but will not be read aloud at the meeting. How to provide Public Comment during the meeting: COMMENTS ARE LIMITED TO THREE (3) MINUTES PER SPEAKER During a meeting, comments can only be made in person: Complete a Speaker Card located at the entrance to the Council Chambers. Be sure to indicate the Agenda Item # you wish to address or the topic of your public comment. When your name is called, please come to the podium, state your name and address (optional) for the Minutes. American Disability Act: The City Clerk will provide materials in appropriate alternative formats to comply with the Americanswith Disabilities Act. Please send a written request to City Clerk Rosa Govea Acosta at 400 Grand Avenue, South San Francisco, CA 94080, or email at all-cc@ssf.net. Include your name, address, phone number, a brief description of the requested materials, and preferred alternative format service at least 72-hours before the meeting. Accommodations: Individuals who require special assistance of a disability-related modification or accommodation to participate in the meeting, including Interpretation Services, should contact the Office of the City Clerk by email at all-cc@ssf.net, 72-hours before the meeting. Page 2 City of South San Francisco Printed on 6/11/2024 2 June 20, 2024Planning Commission Regular Meeting Agenda CALL TO ORDER ROLL CALL PLEDGE OF ALLEGIANCE AGENDA REVIEW ANNOUNCEMENTS FROM STAFF PUBLIC COMMENT Members of the public may speak on any item not listed on the Agenda, and on any items listed under the Consent Calendar. Pursuant to the provisions of of the Brown Act, no action may be taken on a matter unless it is written on the agenda, or unless certain emergency or special circumstances exist. Written comments received prior to 6:00 pm on the day of the meeting will be included as part of the meeting record, but will not be read aloud. DISCLOSURE OF EX-PARTE COMMUNICATIONS This portion of the meeting is reserved for Planning Commissioners to disclose any communications, including site visits, they have had on current agenda items, or any conflict of interest regarding current agenda items. CONSENT CALENDAR Consideration and approval of minutes from the May 16, 2024 Planning Commission1. 05-16-24 PC Final MinutesAttachments: PUBLIC HEARING ADMINISTRATIVE BUSINESS Report regarding a resolution finding that the proposed fiscal year 2024-25 Capital Improvement Program is consistent with the City’s General Plan in accordance with Government Code Section 65401. (Eunejune Kim, Public Works Director/City Engineer and Matthew Ruble, Principal Engineer) 2. Attachment 1 - CIP Proposed Budget Book FY 24-25Attachments: Resolution finding that the proposed fiscal year 2024-25 Capital Improvement Program is consistent with the South San Francisco General Plan in accordance with Government Code Section 65401. 2a. Page 3 City of South San Francisco Printed on 6/11/2024 3 June 20, 2024Planning Commission Regular Meeting Agenda The Commission has adopted a policy that applicants and their representatives have a maximum time limit of 20 minutes to make a presentation on their project. Non-applicants may speak a maximum of 3 minutes on any agenda item. Questions from Commissioners to applicants or non-applicants may be answered by using additional time. ITEMS FROM THE COMMISSION ADJOURNMENT **Any interested party will have 15 calendar days from the date of an action or decision taken by the Planning Commission to appeal that action or decision to the City Council by filing a written appeal with the City Clerk as provided under Chapter 20.570 of the South San Francisco Municipal Code. In the event an appeal period ends on a Saturday, Sunday, or any other day the City is closed, the appeal period shall end at the close of business on the next consecutive business day. The cost to appeal for applicants, residents, and all others is as set forth in the City’s Master Fee Schedule. Page 4 City of South San Francisco Printed on 6/11/2024 4 City of South San Francisco Legislation Text P.O. Box 711 (City Hall, 400 Grand Avenue) South San Francisco, CA File #:24-548 Agenda Date:6/20/2024 Version:1 Item #:1. Consideration and approval of minutes from the May 16, 2024 Planning Commission City of South San Francisco Printed on 6/11/2024Page 1 of 1 powered by Legistar™5 May 16, 2024 Minutes Page 1 of 2 MINUTES MAY 16, 2024 CITY OF SOUTH SAN FRANCISCO REGULAR PLANNING COMMISSION CALL TO ORDER / PLEDGE OF ALLEGIANCE TIME: 7:02 PM AGENDA REVIEW No changes. ANNOUNCEMENTS FROM STAFF None. PUBLIC COMMENTS None. CONSENT CALENDAR – Voting Key: (yes, no, abstain) 1. Consideration and approval of minutes from the April 18, 2024 Planning Commission Motion to approve: Commissioner Shihadeh, Second – Commissioner Baker, approved by roll call (6-0-0) Meeting Video: Planning Commission on 2024-05-16 7:00 PM - In-Person Meeting (granicus.com) ADMINISTRATIVE BUSINESS 2. Report regarding a resolution making findings and determination of General Plan Conformity for the County of San Mateo acquisition of real property located that the acquisition of real property located at 721 Airport Boulevard (APN 012-146-140) in accordance with provisions of State Planning Law (Govt. Code Section 65402) (Adena Friedman, Chief Planner). ROLL CALL / CHAIR COMMENTS PRESENT: Chair Faria, Vice Chair Funes-Ozturk Commissioners: Baker, Pamukcu, Shihadeh, Tzang ABSENT: Evans. STAFF PRESENT: Billy Gross – Principal Planner - Kelsey Evans – Clerk 6 May 16, 2024 Minutes Page 2 of 2 2a. Resolution making findings and determining that the County of San Mateo’s acquisition of real property at 721 Airport Boulevard (APN 012-146-140) in conformance with the South San Francisco adopted General Plan in accordance with provisions of State Planning Law (Govt. Code Section 65402) Motion to approve: Commissioner Baker, Second – Vice Chair Funes-Ozturk, approved by roll call (6-0-0) Meeting Video: Planning Commission on 2024-05-16 7:00 PM - In-Person Meeting (granicus.com) ITEMS FROM THE COMMISSION None. ADJOURNMENT Chair Faria adjourned the Planning Commission meeting at 7:34PM. Adena Friedman, Chief Planner Norm Faria, Chairperson or Sarah Funes-Ozturk, Vice Chairperson Secretary to the Planning Commission Planning Commission City of South San Francisco City of South San Francisco AF/af 7 City of South San Francisco Legislation Text P.O. Box 711 (City Hall, 400 Grand Avenue) South San Francisco, CA File #:24-566 Agenda Date:6/20/2024 Version:1 Item #:2. Report regarding a resolution finding that the proposed fiscal year 2024-25 Capital Improvement Program is consistent with the City’s General Plan in accordance with Government Code Section 65401.(Eunejune Kim, Public Works Director/City Engineer and Matthew Ruble, Principal Engineer) RECOMMENDATION Staff recommends that the Planning Commission adopt a resolution finding that the proposed fiscal year 2024-25 Capital Improvement Program is consistent with the City’s General Plan in accordance with Government Code Section 65401. BACKGROUND/DISCUSSION State law (California Government Code Section 65401)requires that the Planning Commission review the proposed fiscal year 2024-25 Capital Improvement Program (CIP)and make a finding that the CIP conforms to the City’s adopted General Plan. The CIP is developed through a collaborative process involving various city departments,elected officials, community stakeholders,and residents and is reviewed and adopted on an annual basis to ensure alignment with changing needs and priorities.The CIP provides the public with a comprehensive list of public works projects to construct or improve infrastructure including,but not limited to,streets,storm drainage systems, sanitary sewer systems (including the water quality control plant),traffic management,public facilities,and park improvements. Maintenance,equipment,and operation projects continue to be part of the operating budgets of each department.The CIP includes projects that are more complex and larger in scale.Individual detailed project descriptions,funding,and expenditure information is included in Attachment 1.The City’s CIP adoption process has been streamlined into one Planning Commission meeting to include both a presentation of new projects, as well as a determination of the CIP’s consistency with the City’s General Plan. The General Plan (ShapeSSF 2040)is a recently adopted,comprehensive and long-term plan for the development of the City and is used as a blueprint and guide in the formulation of the CIP.The General Plan provides a roadmap to implement policies and actions that create a resilient community,improve the quality of life of its residents,and expand economic development opportunities guided by an overarching vision,a set of community values,and guiding principles shaped through community input.The Public Works Department has completed preparation of the proposed fiscal year 2024-25 CIP,and planning staff has reviewed the CIP,the City’s adopted General Plan,and related supporting documents,including the following eight mandatory elements of the General Plan and recent major amendments: 1.Land Use and Community Design Element, adopted 2022 2.Mobility and Access Element, adopted 2022 3.Abundant and Accessible Parks and Recreation Element, adopted 2022 4.A Prosperous Economy for All Element, adopted 2022 5.Environmental and Cultural Stewardship Element, adopted 2022 City of South San Francisco Printed on 6/11/2024Page 1 of 2 powered by Legistar™8 File #:24-566 Agenda Date:6/20/2024 Version:1 Item #:2. 6.Community Health and Environmental Justice Element, adopted 2022 7.Noise Element, adopted 2022 8.Housing Element, adopted 2023 GENERAL PLAN CONSISTENCY Overall,since the proposed projects included in the CIP are appropriately classified as capital improvements (e.g.street resurfacing/reconstruction,sewer rehabilitation,etc.),the projects conform to the intent of the adopted General Plan’s elements and will support creating a resilient community,improving the quality of life of its residents, and expanding economic development opportunities. ENVIRONMENTAL REVIEW CEQA Guidelines Section 15378 states that a proposed action is not considered a “project”requiring environmental review under CEQA if it is “the creation of government funding mechanisms or other government fiscal activities which do not involve any commitment to any specific project which may result in a potentially significant physical impact on the environment”or if the proposed action constitutes “organizational or administrative activities of governments that will not result in direct or indirect physical changes in the environment.”The consistency determination under Government section 65401 does not commit funding to any specific project or commences a project that would result in direct or indirect physical impact on the environment.Thus,it is not a “project”based on these CEQA Guidelines and it can be seen with certainty that there is no possibility that the activity in question may have a significant physical effect on the environment. (CEQA Guidelines section 15061(b)(3).)In addition,all of the projects contained in the CIP are subject to compliance with the requirements of the California Environmental Quality Act (CEQA).Each CIP item will go through project-level review to ensure CEQA consistency-most projects will be categorically exempt as existing facilities. Thus, no CEQA action is required by the Planning Commission at this time. CONCLUSION Staff recommends that the Planning Commission adopt a resolution finding that the CIP for fiscal year 2024-25 is consistent with the City’s General Plan in accordance with Government Code Section 65401. Attachments: 1.Proposed FY 2024-25 Budget Book Associated Documents: 1.Resolution 24-567 City of South San Francisco Printed on 6/11/2024Page 2 of 2 powered by Legistar™9 City of South San Francisco Fiscal Year 2024-25 Proposed Budget Proposed Version 6/05/2024- City of South San Francisco | FY2024-25 Budget Book Page 1 10 TABLE OF CONTENTS Capital Improvement Program 3 Executive Summary 4 One year plan 6 Multi-year plan 22 Appendix 37 Capital Improvement Plan Requests 38 City of South San Francisco | FY2024-25 Budget Book Page 2 11 CAPITAL IMPROVEMENT PROGRAM City of South San Francisco | FY2024-25 Budget Book Page 3 12 Executive Summary The Capital Improvement Program (CIP) is the City of South San Francisco’s comprehensive plan for both short and long-term infrastructure projects. These projects are grouped into six catagories:   Public Facilities - projects to renovate, construct, and improve city buildings and infrastructure. Parks - projects to replace and improve playgrounds, renovate sports elds, and expand parks at city-owned public spaces. Storm drains - projects to repair and improve storm drains and install green infrastructure to reduce pollution run-off into the San Francisco Bay. Sanitary sewers - projects to maintain the Water Quality Control Plant (WQCP), Collection System Pump Stations, and sanitary sewer lines within the City. Streets - projects to repair bridges, resurface streets, improve medians and sidewalks, and study the feasibility of proposed roadway and rail extensions. Trafc - projects to focus on arterials, corridors, and key intersections within the City, including adaptive trafc signals to provide better trafc ow, improve pedestrian safety, trafc-calming, and better bicycle rider safety on city streets.   The CIP serves as a vital link between the City’s General Plan, various master planning documents, and budget, facilitating planning, scheduling, and implementation of capital improvement projects over the next ve years.   In preparing this plan, the Public Works Department (PW) prioritizes projects that will improve the reliability and safety of the City’s infrastructure and comply with regulatory mandates such as the Clean Water Act mandates, including the National Pollutant Discharge Elimination System (NPDES) permits for stormwater and wastewater management.   CIP Process The CIP process involves collaboration between various city departments. It is created in a series of steps that engage various forecasting methods. Planning documents and infrastructure studies are used as a guide for new project needs.   City staff considers the following criteria when selecting projects for inclusion in the CIP: Grant-funded projects requiring a city contribution Previously approved projects under construction or contract Projects required for regulatory compliance Projects to maintain or upgrade existing City infrastructure Projects with no general fund allocations Projects requested by the community or city departments Projects that can be reasonably delayed, are complete, or no longer necessary   Departments submit CIP project requests to Public Works (PW), providing details including project scope, justication, funding source(s), budget, status update (for existing projects), completion dates, and ongoing operations/maintenance impacts. PW staff perform the initial evaluations of each project based on the provided information submitted and fund availability data from the Finance Department. PW then meets with the Finance Department and City Manager to review all projects and the proposed funding timelines. Following agreement, the proposed CIP for the subject budget year(s) is presented to the Budget Subcommittee, consisting of two City Council members, alongside the annual operating budget. After incorporating the subcommittee’s recommendations, an updated CIP proposal and the annual operating budget are presented to the entire City Council at a study session.   The CIP is presented to the Planning Commission, which must review it and nd it consistent with the City’s General Plan.   While the development of the CIP is not a project, as dened in the California Environmental Quality Act (CEQA) thus, an environmental review is not required for its adoption; individual projects listed herein may be subject to CEQA. Environmental reviews will be conducted at the appropriate times during implementation of those projects.   City of South San Francisco | FY2024-25 Budget Book Page 4 13 Appropriations The FY2024-25 CIP budget totals $174.7 million. The ve-year plan includes 186 projects, 24 of which bear FY2024-25 appropriations. New appropriation requests amount to $19.2 million, and $25.02 million has been redirected from various funds to support the current scal year and future CIP needs. The Appendix provides detailed funding proposals for future years (FY2025-26 to 2028-29).    Funding Sources The FY2024-25 CIP is funded by a wide range of sources depending on the nature of the project, including external grant funding applied for by City staff, wherever possible, from federal, state, and local agencies; bond nancing if nancially appropriate and feasible for large construction projects; revenues generated from various development impact fees; and funding transferred from other city funds (including the General Fund) and City reserves when needed and appropriate. Local tax measures also contribute to capital projects, including Measure A, Measure W (city and county), and Gas Tax. The pie chart and table in the following pages show the split of the FY2024-25 CIP by funding source and by project type.     Ongoing Maintenance and Operations Impact The majority of the new and ongoing projects listed in this CIP result in the improvement and/or replacement of existing facilities and equipment. In some cases, the operations and maintenance efforts and costs stay the same. However, the installation of some new equipment results in reduced energy costs due to higher efciency. Reduced maintenance efforts and costs are also realized where new equipment will not require replacement parts during the rst several years of its use. However, new operations and maintenance costs are required where projects result in the installation of new equipment and facilities where none previously existed.   City operations and maintenance staff continually review existing and upcoming requirements and make as-needed changes to their stafng and budgets to accommodate the needs of the City’s ever-changing infrastructure.     Conclusion   The FY 2024-25 CIP encompasses ongoing and new investments in the City’s infrastructure and operations, with an emphasis on cost efciency, proactive management, and regulatory compliance. This document provides a summary of the projects managed by Public Works for the continual betterment of all South San Francisco residents, businesses, and visitors in the coming scal year and beyond.   City of South San Francisco | FY2024-25 Budget Book Page 5 14 Capital Improvement Program - 1-Year: FY2024-25 Below is the breakdown of appropriations for the CIP budget by Funding Source: Total Capital Requested -5,810,895 186 Capital Improvement Projects The one-year plan has a budget request of -$5.8 million, as the new appropriation needed includes $19.21 million of proposed appropriations and includes a total of $25.02 million of funds reallocated back to the City's CIP budget.  Total Funding Requested by Source TOTAL $-5,810,894.8100 Bonds/Loans (9%)$1,100,000.00 Citywide Trafc Impact Fee (18%)$2,250,000.00 East of 101 Sewer Impact Fee (14%)$1,700,000.00 East of 101 Trafc Impact Fees (2%)$200,000.00 Gas Tax (0%)$45,000.00 Grants (3%)$345,717.00 Infrastructure Reserves (-4%)$-561,613.3000 Measure A (15%)$1,900,000.00 Other Funding Sources (4%)$560,001.49 Park Land Construction (5%)$650,000.00 Parking District Fund (-2%)$-200,000.0000 Road Maintenance Acct (SB1) (7%)$900,001.00 San Bruno / NBSU (-19%)$-2,416,900.0000 Sewer Enterprise (-121%)$-15,183,100.0000 SMC Measure W (15%)$1,899,999.00 Storm Water (8%)$1,000,000.00 City of South San Francisco | FY2024-25 Budget Book Page 6 15 CIP Appropriations by City Fund The table below shows the CIP budget appropriations by City fund number. CIP Appropriations by Project Type The following pie chart shows the FY2024-25 appropriations for capital improvement projects split by project type. Sanitary Sewer capital projects account for the largest proportion of project funding ($7.3 million or 38% of total appropriations). Additionally, Sanitary Sewer capital project accounts for $18.9 million of the $25.02 million being redirected back to the CIP budget to support current and future projects.  Capital Improvement Plan by Project Type Sanitary Sewer $7,300,000 (38.00%) Streets $6,105,000 (31.78%) Trafc $1,995,717 (10.39%) Public Facilities $1,800,000 (9.37%) Storm Drains $1,360,000 (7.08%) Parks $650,000 (3.38%) City of South San Francisco | FY2024-25 Budget Book Page 7 16 Capital Improvement Plan Requests Itemized Requests for 2025 pf1609 Magnolia & Siebecker Parking Lot Resurfacing $0 This project will resurface and restripe the Magnolia Senior Center Parking Lot. Treatment to be determined. pf1704 Training Tower Maintenance $0 Fire Training Tower 61 was built in 2006. In 2015, assessment of the tower revealed several high priority repairs that are needed in order to comply with National Fire Protection Association (NFPA) training structure standards. This project will... pf1705 City Hall Modernization $0 The upgrades are modest improvements that will enhance the security of the City Hall building for the employees and visitors. This project will implement priority one security upgrades of the recently completed security study. Upgrades will... pf1707 Community Civic Campus $0 This project will design a new Community Civic Campus that includes a new library, parks & recreation facility, council chamber, a police operations & 911 dispatch center and a new re station. Related to pf2103 and pf2207 projects. pf1801 Parking Garage #2 $0 This project will identify locations, create a nancing plan, purchase land if necessary, design and construct a new parking garage in downtown South San Francisco. pf1805 Fire Station 64 Dorm & Bathroom Remodel $0 Remodel Fire Station 64 dormitory and bathrooms to include better storage, increase the number of beds in the dormitory, improve privacy, and allow for gender specic dormitory and bathrooms. pf1903 Electric Vehicle Charging Stations $0 To install electric vehicles (EV) charging station at various City locations for both internal eet and public use. pf2001 Oyster Point Fuel Tank Removal $0 Remove fuel tanks from Oyster Point. pf2002 Oyster Point Peninsula Flood Improvements $0 Improve Oyster Point peninsula to reduce ooding. pf2003 Police Station - Phase I (Bonds)$140,000 Construction Phase of Community Civic Campus Phase I - Police Department / 911 Dispatch Center  pf2101 Westborough Pre-K Design and Construction $0 The City would like to construct a new licensed preschool facility to serve this growing need in the community. Childcare Impact Fees would fund the design and construction of a new facility, which the Parks and Recreation Department would... pf2102 Caltrain Plaza Public Art $0 As part of SSF Caltrain Station Improvement a new pedestrian tunnel and half acre plaza will be built at the intersection of Grand Ave and Airport Blvd. Seen as the cornerstone of a new transit hub in SSF, this plaza is imagined to anchor the... pf2103 Library, Parks & Recreation - Phase II $0 This project will design a new Community Civic Campus that includes a new library, parks & recreation facility, council chamber, a police operations & 911 dispatch center and a new re station. The project also includes construction cost... City of South San Francisco | FY2024-25 Budget Book Page 8 17 pf2104 FF&E for Police/911 Dispatch Project $0 FF&E Purchases for new PD/911 Dispatch Center utilizing Police Seizure Asset Funds. pf2201 City Hall Fire Alarm / Electrical Modernization $0 Additional electrical circuit to support outdoor decorative lighting and EV chargers. pf2202 Solar Roof at City Corporation Yard $0 Solar roof at City Corporation Yard. pf2203 Terrabay Gym HVAC $0 Terrabay Gym-Project will replace the HVAC at the Terrabay Gymnasium. pf2204 OP2C Landscape $0 Design and Installation of landscape improvements to areas of Oyster Point 2C utilizing funds dedicated to the City from the former Redevelopment Agency. pf2205 OP2C Bay Trail $0 Design and Installation of Bay Trail improvements to areas of Oyster Point 2C utilizing funds dedicated to the City from the former Redevelopment Agency. pf2206 OP2C Parking $0 Design and Installation of parking and roadways of Oyster Point 2C utilizing funds dedicated to the City from the former Redevelopment Agency. pf2207 Library Parks & Recreation - Phase II (Bonds)$960,000 Library Parks & Recreation - Phase II (Bonds)Measure W funded at pf2103. pf2208 PC/911 Public Safety Impact Fee Portion $0 This project will construct a new Police Operations & 911 Dispatch Center at the site of former Pet Club at the corner of Antoinette Lane and Chesnut Avenue. pf2210 Westborough Area Broadband Expansion $500,000 The project will install ber optic cables in new City-owned conduits from 550 North Canal to Skyline Blvd in the Westborough Area to provide the “middle mile” for the carriers to connect the “last mile”.  The “middle mile” is a term used in... pf2301 West Orange Library Preschool Project $0 Resulting from many years of overuse, the ballelds are due for renovation. The grandstand bleachers are in a constant state of disrepair and should be replaced with lower-maintenance bleachers. This project will be divided into two phases. Phase... pf2302 City Hall Annex Replacement and Landscape Improvement -$405,000 Initial study to replace the City Hall Annex and update the City Hall block landscape. pf2303 Caltrain Signage $0 Design, fabrication and installation of signage for the Karyl Masumoto Plaza at the new South San Francisco Caltrain Station. Signage to be installed prior to opening of the plaza in early 2023. pf2304 Library-Parks & Rec Phase II-State Grant $0 Grant Funding portion.  City of South San Francisco | FY2024-25 Budget Book Page 9 18 pf2305 Free Public WIFI Network -$500,000 To build a public WIFI network and pilot it in the uptown/downtown area, providing 100MB download and 25MB upload speeds.  pf2306 Station 63 Replacement $0 Design and construction of a new re station at 73 Camaritas Ave., a parcel owned by the City.   The current station is undersized and located in the basement of a building that is in the process of being vacated. The new station... pf2307 Corp Yard Ofce HVAC including proposed Trafc Control Center $0 The Corp Yard is shared by Public Works & Parks & Recreation. As needs of both departments change and stafng increases, the Heating, Ventilation and Air Conditioning (HVAC) system needs to be modied to support space utilization... pf2401 City Facilities Door Access Controls $0 Implementation of an access control system to facilitate quick and convenient access for authorized personnel while restricting access to unauthorized individuals . This initiative was identied as part of the 2017 IT Strategic Plan. pf2402 Parking District Lot Rehabilitation -$200,000 Paving, striping and maintenance of all city surface lots within the Parking District.  pf2501 Facility Condition Assessment $200,000 Develop a Comprehensive Facilities Condition and Needs Assessment for city facilities currently occupied. This Assessment will be a guiding document to prioritize, recommend, and address future facility improvements in the near term.  All... pk1402 Orange Memorial Park Sports Field Renovation $0 Resulting from many years of overuse, the ballelds are due for renovation. The grandstand bleachers are in a constant state of disrepair and should be replaced with lower maintenance bleachers. This project will be divided into two phases: Phase... pk1701 Gateway Monument Signs $0 This project will design all gateway monument signs. pk1802 Urban Forest Master Plan $0 Would provide a handbook for prioritizing and implementing many specic tree risk items in numerous sites called out in Parks Deferred Maintenance Plan (PDMP). pk1803 Sellick Park Renovation Project $0 Replacement of play equipment and surfacing, tree thinning and removals, pathway, building and picnic area renovation. pk1804 Buri Buri Field & Court Improvements $0 This project will resurface the basketball court, renovate the baseball eld and address amenitities including bleachers, scoreboard, and paving for ADA accesibility. pk1805 Avalon Park Improvements $0 This project will address immediate tree concerns, provide balleld improvements, and safety resurfacing. pk1806 Gardiner Park Playground Replacement $0 This project rehabilitates Gardiner Park to improve the use of space, landscaping, and play equipment in order to better serve the community. pk1807 Hillside School Soccer Field Renovation $0 This project will provide rehabilitation to deferred maintenance conditions at SSFUSD owned, SSF maintained Hillside School site. City of South San Francisco | FY2024-25 Budget Book Page 10 19 pk1902 Oyster Point Development Conduits $0 This project will construct a joint trench dark ber conduit and Bay Trail conduit for future closed-circuit television. pk2101 Transit Village Park $0 Potential new park.  pk2102 Sign Hill Fire Mitigation and Park Restoration $0 Sign Hill Fire Mitigation and Park Restoration. pk2103 Centennial Trail Master Plan $0 The City will take over maintenance and development rights to the BART right-of-way (BART ROW) running through South San Francisco at some time in 2020 or 2021. The BART ROW will require proactive and creative programming and the City would like... pk2104 Orange Memorial Park Master Plan Update $0 Project will update master plans for Orange Memorial Park, including site programming, spatial layout options and conceptual designs for existing parkland and potential expansion into Mazzanti Property. pk2201 Aquatics Center -$716,613 Design and construction of new aquatics center in Orange Memorial Park. pk2202 Westborough Park Pathways $0 This project would improve some existing pathways at Westborough Park by construction of ADA compliant pathways. Westborough Park renovation completed in 2012. At that time, non-ADA compliant upper pathways in poor condition west of the park... pk2301 Orange Memorial Park Main Playground Replacement (BONDS)$0 Surfacing and equipment replacement of main playground at Orange Memorial Park. Equipment to be replaced with inclusive elements for all-abilities.  pk2302 Centennial Trail Improvements $0 Any residential project proposed within the BART Right-of-way (ROW) sphere of inuence could opt out to construct a portion of the right-of-way improvement as laid out in the master plan in lieu of required on-site open space. pk2303 Replacement of Light Structures at Hillside Balleld $0 Project will replace aging light xtures at the Hillside Ballelds. pk2304 Reclaimed Water Pipe Design & Connection $0 Design and installation of reclaimed water connections and associated booster pumps to connect the cistern at Orange Memorial Park to the other side of Orange Ave as well as across Chestnut Avenue to the Civic Campus properties including the... pk2305 Linden Park Project $0 The Old Town neighborhood is one of two neighborhoods in South San Francisco that are severely underparked, per the City's General Plan and Parks and Recreation Master Plan. The City is seeking funding to transform two adjacent vacant lots into a... pk2306 OMP Colma Creek Ped Bridge Replacement $0 Repair or replacement of two pedestrian bridges along Colma Creek at Orange Memorial Park. pk2307 Grand Ave Infrastructure Improvements $0 Install electrical components to bring power to the tree wells along Grand Ave to add lights to the trees. Upgrade street furnishings as needed. City of South San Francisco | FY2024-25 Budget Book Page 11 20 pk2309 Bond Portion of OMP Sports Field Renovation (fund 522)$0 Bond portion of funding for Orange Park Sports Field Renovation (pk1402). pk2310 Bond portion of Aquatics Center (fund 524)$0 Bond portion of funding for Aquatics Center (pk2201). pk2401 Replace Light Structure-Terrabay Rec Ctr $0 Replace nine light poles that are needed for parking lot safety lighting and tennis court usage. pk2402 Dundee Park Remodel $0 Renovation of Dundee Park includes new design, playground and sports courts. pk2403 Brentwood Park Irrigation Infrastructure Upgrade $0 Irrigating the hillside in the back of the park to plant trees after mitigation and removal of hazardous trees.     pk2405 Clay Park Court Resurfacing $0 Resurfacing of the basketball court at Clay Park.  pk2501 Dedicated Pickleball Courts $650,000 Pickleball remains among the fastest-growing sports in the country -- and South San Francisco is not exempt from this growing trend. Shared courts have been implemented in various parks, as have pilot programs dedicating courts for pickleball.... sd1401 Storm Water Trash Capture Devices $0 This project will plan for the sizing and placement of trash capture devices to improve storm water quality. Funding in subsequent years will be for construction of capture devices. sd1603 Green Infrastructure Planning Study $0 NPDES provision C.3.j requires all permittees to develop a Green Infrastructure framework for governing body approval by June 2016. This project will result in a report that prioritizes and maps project locations in the City where existing... sd1801 Orange Memorial Park Stormwater Capture Project $0 Phase III - Design: Based on engagement with community and civic leaders, preliminary designs will be developed for review and comment by City departments and key stakeholders. sd2001 Hickey/Camaritas Slide Repairs $0 Stabilization of the hillside located at Hickey Boulevard and Camaritas. sd2002 South Linden Storm Drain Repairs $0 Storm drain repairs along South Linden Avenue. sd2201 Francisco Terrace Flood Protection Levy $0 Flood protection improvements in the vicinity of Terrace Drive. A oodwall is proposed to extend along the property line from Terrace Dr to the elevated bike/pedestrian trail which parallels the BART alignment. A recent hydrological study has... sd2202 COLMA CREEK OAK AVENUE PED BRIDGE $0 Flood protection improvements in the vicinity of Terrace Drive. A oodwall is proposed to extend along the property line from Terrance Dr to the elecated bike/pedestrian trail with parallels the BART alignment. sd2301 Storm Drain Master Plan $0 Hydraulic model of Storm Drain collection and conveyance system. Additionally this project will conduct a condition assessment and map all strom drains and will determine deciencies within the city’s storm drain system and... City of South San Francisco | FY2024-25 Budget Book Page 12 21 sd2302 Electrication of Storm Pump Stations $0 Design and construction for electrication of diesel storm pump stations at San Mateo Avenue & South Airport Boulevard. Time and infrastructure changes have shown that these temporary stations should be converted to electric to eliminate fuel... sd2303 South Maple Storm Pump Station Renovation $0 Refurbishment of existing pump station infrastructure components in and around South Maple pump station sd2304 Hickey Boulevard Hillside Stabilization $0 The project will identify and plan the geotechnical stabilization of the Hickey Blvd hillside to prevent slides during heavy rain events. sd2401 STORM DRAIN REPAIRS $0 REPAIRS OF DAMAGE CAUSED BY MUDSLIDES FROM RECENT STORMS OF LATE DECEMBER 2022-EARLY JANUARY 2023. sd2402 SSF Shoreline Protection and Connectivity Project $200,000 There is an identied area of South San Francisco at risk from coastal ooding caused by storm driven waves and sea level rise. This project will explore the possibility of installing sea level rise preventative measures in the Bay as well as... sd2501 Storm Drain Improvement Project $1,000,000 Maintenance and repairs based on ndings of storm drain master plan.  sd2502 Storm Water Trash Capture Devices $160,000 The Public Works Engineering Division is installing connector pipe screen (CPS) units throughout the City to meet the Municipal Regional Permit’s (MRP) compliance; the MRP regulates municipal stormwater systems. The installations will be performed... ss1205 WQCP Solar PV $0 Construction of a solar photovoltaic carport system at the WQCP. Reached the end of the upgrade. Design to solar project 190 kw PV system for covered employee parking. This project will provide approximately 180 kW of photovoltaic power... ss1301 WQCP Wet Weather and Digester Improvements $0 This project will design and construct new digesters #1 and #2 and retrot #3 at the WQCP. The WQCP Minimize Blending Projects and Plant Wide Painting Program are incorporated in this project. ss1307 Plant-Wide Industrial Re-Coating Program $0 This project will result in new paint and protective coatings on buildings and pipes at the Water Quality Control Plant (WQCP). ss1502 Pump Station No. 4 Redundant Force Main -$4,050,000 The PS4 is the only main conveyance line East of 101. ss1601 Sodium Hypochlorite Tank Replacement $0 Replace existing storage tanks which are at end of design life. Study appurtenant piping to determine best overall upgrades. ss1703 WQCP Secondary Clariers #1 and #2 Rehab $0 Rehabilitate WQCP Secondary Clariers #1 and #2. ss1704 WQCP Efuent Storage Basin Liner Replacement $0 The Water Quality Control Plant efuent storage basin was constructed in 2005. Periodic inspections have revealed moderate to sever ultraviolet light (UV) damage to the lining membrane. This project will design and replace efuent storage basin... City of South San Francisco | FY2024-25 Budget Book Page 13 22 ss1705 WQCP Switchgear & Cogen Controls Upgrade $0 Design and replace the switchgear and cogen controls at the WQCP. Programmed in CIP for construction in FY 19/20. ss1801 SEWER MASTER PLAN $0 Hydraulic model of sewer collection and conveyance system west of 101. Additionally this project will conduct a condition assessment and map all force mains in East of 101... ss1802 WQCP Sea Level Rise Study and Plan $0 USACE led project, protection of WQCP from ood and sea level rise. ss1901 Pump Station Industrial Re-Coating Prog $0 This project will result in new paint and protective coatings on buildings and pipes at the Water Quality Control Plant (WQCP). ss1902 Pump Station #14 Capacity Upgrade (as needed)-$4,300,000 This project will design the necessary upgrades to the pump station in order to accommodate the new growth in "The Cove" area. Construction to occur in the next scal year. ss2001 Sanitary Sewer Rehabilitation $0 Ongoing maintenance required for sanitary sewer per the Sanitary Sewer Master Plan. ss2201 Country Club Park Sewer Master Plan $0 District-level study for sewer service expansion into the unincorporated Country Club Park neighborhood addressing collection and conveyance system and tie-ins to the City system. For use when considering neighborhood annexation or Outside Service... ss2202 Oyster Point Pump Station $0 Oyster Point Pump Station ss2301 WQCP Diffused Air Flotation Thickener Replacement -$4,350,000 Upgrade the existing otation thickeners to accommodate plant processes. ss2302 WQCP SLUDGE DEWATERING IMPROVEMENTS $0 Increase percent solids on two belt lter presses using air occulation technology at the San Bruno / South San Francisco Water Quality Control Plant. ss2401 Oyster Point Sewer Main Upsize $6,000,000 Reconstruction of the existing sanitary sewer main on Oyster Point Boulevard with an 18” pipe from Gull Drive to Pump Station #2 at Gateway Boulevard.  This work will generally include the removal and replacement of the sewer main and lower... ss2402 Variable Frequency Drive Modernization Project - WQCP -$800,000 Replacement of variable frequency drive components associated with Plant pumping systems originally installed in 1998. ss2403 Variable Frequency Drive Replacement Project - Sanitary Pump Stations $0 Replacement of variable frequency drive components associated with Plant pumping systems originally installed in 1998. ss2404 PROGRAMMABLE LOGIC CONTROLLER REPL-WQCP $0 REPLACEMENT OF VARIABLE FREQUENCY DRIVE COMPONENTS ASSOCIATED WITH PLANT PUMPING SYSTEM ORIGINALLY INSTALLED IN 1998. ss2405 Headworks No. 1 Grit Chamber Tower Rehabilitation Project - WQCP -$2,000,000 Evaluate, design and construct replacement grit tower structures installed in 1951. City of South San Francisco | FY2024-25 Budget Book Page 14 23 ss2406 TRANSFORMER K REPLACEMENT PROJECT -$200,000 Engineer, design and install replacement transformer K orignally installed in 1991. ss2407 SB 1383 Organics Diversion Mandate Compliance and Cogeneration Expansion Project - WQCP -$4,900,000 Evaluate, engineer, and design processing and storage equipment to comply with SB 1383 mandate and enhance renewable biogas production. This project will expand sustainable onsite power generation and heat recovery. ss2408 Biosolids Drying and Recycling Project - WQCP -Project 2 -$900,000 Evaluate, design, and construct equipment associated with decreased moisture content of biosolids to comply with SB 1383 mandate. Renewable products such as biochar, soil amendments, and y ash enhancers. ss2409 Industrial Coating Reapplication Project - WQCP and Pump Stations -$1,000,000 Project to maintain applied industrial coatings to Plant and pump station metal assets. ss2410 WQCP Operations Control Center Rehabilitation Project - WQCP -$200,000 Project to modernize operations control center to achieve the following goals - 1) better ergonomics, 2) replacement terminals for Plant SCAEDA supervisory control and data acquisition, 3) replacement of HVAC system. ss2411 NPDES PERMIT COMPLIANCE UPGRADE $0 Participate in a regional study. ss2501 Sanitary Pump Stations 5, 6, 7 Upgrade Project $300,000 Planning, engineering design, equipment selection, installation, testing, and ongoing maintenance to rehabilitate and improve the functionality and reliability of existing infrastructure at three (3) sanitary sewer pump stations. ss2502 Sanitary Sewer Rehab FY 2024-25 $500,000 The Citywide Sewer Master Plan analyzed the existing wastewater collection system and recommended a capital improvement program by priority to systematically address the deciencies. The Sanitary Sewer Rehabilitation project will include capacity... st1004 South Linden Avenue Grade Separation $0 Preliminary study on grade separation at railroad crossing on South Linden Avenue. st1403 SSF Grand Boulevard Improvements Project (Chestnut to Arroyo) - Phase I $0 Improvents along El Camino Real between Chestnut Avenue and Arroyo Drive by installing enhanced pedestrian crossings with corner curb bulbouts and median refuges, expanding bus stop/waiting areas, and new landscaping in the medians. st1502 SSF Grand Boulevard Improvements Project (Kaiser to BART) - Phase II $0 Improve El Camino Real between Kaiser Way and McLellan Drive by installing enhanced pedestrian crossings with corner curb bulbouts and median refuges, expanding bus stop/waiting areas, and a newly landscaped median. st1601 Linden Ave Phase 1 Trafc Calming Improvements $0 TDA The City has been reimbursed 100% on eligible expenditures for TDA grant. Construction work completed. Closeout of project in progress. st1602 Linden Ave Phase 2 & Spruce Ave Trafc Calming Improvements $0 ATP The Project is in construction. Requesting additional contract authority (increase of $100K to contingency). st1603 Caltrain Station Enhancements $0 The Project supports the Caltrain Station Relocation with construction of a new plaza at Grand/Airport and a new shuttle drop-off on Poletti. Construction led by JPB. City of South San Francisco | FY2024-25 Budget Book Page 15 24 st1605 Spruce Avenue Pedestrian Improvements (Lux to Miller)$0 Along Spruce Avenue, from Lux Ave. to Miller Ave., this project will install edge line striping, trafc calming medians, high visibility xwalk, staggered landscaped bulbouts, and crosswalk striping st1702 UUD Rule 20A Antoinette Lane $0 This project will establish an Underground Utilities District (UUD) on Antoinette Lane from Peninsula Pine Apartments to terminus. Project extends approximately 1,200 linear feet and will cost approximately $1.3 million. Antoinette Lane adjoins... st1703 Bridge Preventative Maintenance Program $220,000 This project will conduct preventative maintenance on nine (9) city-maintained bridges including: Colma Creek Bridge at Produce Avenue, Canal Bridge at Linden Avenue, two (2) bridges over San Bruno Channel over North Access Road, Colma Creek... st1801 Grand Avenue Streetscape $0 Redesign Grand Avenue to accommodate wider sidewalks and an improved streetscape to support Caltrain Station access and support the retail environment of the Downtown area. Project will design improvements to Airport Boulevard and Grand Avenues... st1803 STREET LIGHTING ENHANCEMENT PROGRAM $0 This project will enhancement streetlighting in neighborhoods where requested. Enhancements may include additional poles and or changing the type of LED     st1804 BRIDGE PREVENTATIVE MAINTENANCE - GRAND $0 This project will conduct preventative maintenance on Grand Avenue overpasses. st1805 El Camino Real Gateway Signs & Medians (Noor Ave to Spruce Ave)$0 This project will replace the landscaped median including irrigational systems and vegetation and install a new gateway sign on El Camino Real between Noor and Spruce Avenue. The project will replicate or complement the Grand Boulevard design... st1806 North Access Road Bike and Pedestrian Improvements $0 This project will widen approximately 1,000 feet of bike and pedestrian pathways on North Access Road beginning at South Airport Boulevard. st1807 Grand Boulevard Project (Arroyo Drive to Kaiser Way) Phase III $0 This Project will improve El Camino Real between arroyo Drive and Kaiser Way by installing enhanced pedestrian crossings, with corner curb extensions and median refuges, expanded bus stop/waiting areas, and a new landscaped median. st1903 Street Rehabilitation Program FY 2018-19 $0 Street Rehabilitation project for Fiscal Year 2018-19. Project st1705 will be closed and excess funds moved to this project. This project will rehabilitate various City streets in accordance with the City’s pavement management... st1904 Underground Utilities District (UUD) Rule 20A for Mission Road $0 Establish an Underground Utility District on Mission Road from Grand Avenue to connect with underground utilities at the South San Francisco BART south entrance. Additional funding is required to replace city-owned street lighting. st2002 Survey Monument Replacement Project $45,000 Inventory, protect, preserve, recover or resetting of survey monuments at various locations throughout the City. The work includes investigation of county records and site investigation, verifying and protecting existing survey monuments that have... st2003 Station to East Grand Bike Gap Closure $0 Install bikeway/bike lanes to connect the bike route from Caltrain Station to East Grand Avenue (at Grand/E.Grand). Install shared-use path, new crosswalks, and remove slip lane. City of South San Francisco | FY2024-25 Budget Book Page 16 25 st2004 South Airport Belle Air Public Access Improvement $0 Per BCDC Permit, Construction for bike and pedestrian improvements leading to SF Bay Trail. st2101 ECR Medians Improvement Project $0 Construct replacement of landscape median including irrigational systems and vegetation on El Camino Real between Chestnut Ave and Spruce Ave. The project will replicate or complement the Grand Blvd design concepts. st2102 Broadband Expansion Project $0 The City adopted the "dig once" policy which requires public and private excavators to coordinate with the City on the installation of extra ber or conduit whenever ground will be broken in the public right-of-way. This project will... st2103 Pavement Management Plan - 2020 Surface Seal $0 This project will rehabilitate various City streets in accordance with the City’s pavement management program. st2104 Pavement Management Plan - 2020 Pavement Rehabilitation $0 This project will rehabilitate various City streets in accordance with the City’s pavement management program. st2105 Pavement Management Plan - 2021 Surface Seal $0 This project will rehabilitate various City streets in accordance with the City’s pavement management program. st2106 Pavement Management Plan - 2021 Pavement Rehabilitation $0 This project will rehabilitate various City streets in accordance with the City’s pavement management program. st2107 2022 West of 101 Pavement Rehabilitation $0 This project will rehabilitate various City streets in accordance with the City’s pavement management program. st2201 Junipero Serra Boulevard Soundwall Feasibility Study $0 Feasibility study for soundwall on Junipero Serra Boulevard. st2301 Junipero Serra Boulevard/Westborough Boulevard Corridor Feasibility Project $0 The City applied for SMCTA Bike / Ped Cycle 6 grant funding to fund the planning of the Junipero Serra Blvd and Westborough Blvd Bike and Ped improvements as identied in the Active South City Plan. The City was awarded funding for the rst year... st2302 2023 Surface Seal Project (Zone 4)$400,000 The Project will treat approximately 180,467 square yards of city streets by applying a new surface seal to streets and adding new thermoplastic striping, legends, and crosswalks. Reallocating funds from project pf2402-Parking District Lot... st2303 Bridge Asset Management Program $140,000 Cost proposal to inspect pedestrian non-NBI type bridges, and retaining wall structures that are City-owned; prepare FY 24-25 BPMP funding application; data entry of infrastructure conditions into an asset management program software. st2304 CDBG CURB RAMP REPLACEMENT $0 CDBG Curb Ramp Replacement st2305 OBAG3 School St / Spruce Ave and Hillside Blvd Safety and Access Improvement Project $0 The Project would provide street and sidewalk improvements on School Street/Spruce Avenue and on Hillside Boulevard as part of a community-developed and supported Safe Routes to Schools program. Improvements will enhance the safety of students... st2401 COMPLETE STREETS IMPROVEMENT $0 Design & construct pedestrian and storm drain improvements at Elm Court, Hillside Blvd, Park Way and Ponderosa Road. City of South San Francisco | FY2024-25 Budget Book Page 17 26 st2402 2024 Street Surface Seal project $0 Design & construct street surface seal project as part of the Pavement Management Program (PMP) that will cycle through Zones 1 - 5, one zone each year providing a new surface seal of streets with new thermoplastic striping, legends and... st2501 Downtown Vision Zero Improvements $400,000 The City adopted a Vision Zero Policy in 2021 with the goal to eliminate all fatal and severe injury crashes by 2025. This project will develop a Vision Zero Action Plan and establish a Task Force to assist in the plan’s development and... st2502 2025 Street Surface Seal (Area 1 - Westborough)$3,500,000 Design and construct street surface seal project as part of the Pavement Management Program (PMP). This program cycles through Areas 1 to 6, addressing one area each year. The project involves applying a new surface seal to streets and adding new... st2503 2025 Pavement Repair and Crack Seal $1,000,000 Project to repair roadway issues like cracks, raveling, and potholes in asphalt concrete (AC) pavement; a preventive maintenance program that includes localized repairs and crack sealing. st2504 Reconnecting Communities - Highways to Boulevards $200,000 Reconnecting Communities: Highways to Boulevards grant will provide bicycle, pedestrian and transit improvements along State Route 82 (El Camino Real), Colma Creek, and other local priority corridors in South San Francisco to benet underserved... st2505 2026 Surface Seal Project $200,000 This project will provide asphalt pavement maintenance from design through construction in Area 2 (Sierra Highlands neighborhood) of the Pavement Management Program (PMP). The PMP cycles through Areas 1 to 5, providing a new surface seal of... tr1010 South Airport Boulevard/Utah Avenue $0 South Airport Boulevard/Utah Avenue. tr1103 GRAND/EAST GRAND (TIF #26)$0 GRAND/EAST GRAND (TIF #26) tr1404 US-101 Produce Avenue Interchange (TIF #39)$0 US-101 Produce Avenue Interchange (TIF #39). tr1501 Junipero Serra Boulevard/King Drive Intersection Improvements $0 This project will install signal mast arms and a speed feedback sign, realign medians, and update island and curb ramps at the Junipero Serra and King Drive intersection. tr1602 Oyster Point & East Grand Avenue Corridor Improvements $0 The project will design improvements at the East Grand Avenue/Gateway Avenue and East Grand Avenue/Forbes Boulevard intersections. tr1705 Update Pedestrian and Bicycle Master Plan $0 This project will update the Pedestrian and Bicycle Master Plans. tr1801 Spruce and Commercial Signalized Intersection $0 HSIP Construction on-hold pending delivery of TS Mast Arm and PG&E new electrical service. tr1901 Adaptive Trafc Control System $0 Implement an adaptive trafc control system citywide. Phase 1 will coordinate East of 101 trafc signals to and from the freeway. City of South San Francisco | FY2024-25 Budget Book Page 18 27 tr1902 East of 101 Trafc Signal IDEA Grant $0 The core goals of the IDEA program are to improve travel time and travel time reliability along arterials for autos and transit vehicles, improve safety for all users, decrease emissions and fuel consumption, and improve knowledge of and... tr1903 North Connectivity Bicycle Lanes $0 Construct 2.7 miles of Class II and III bike lanes on Hillside Blvd, Oyster Point, Gull Drive, and East Grand. tr1904 Miscellaneous Trafc Improvements $0 Misc. Studies, TAC Reviews and implementation costs to meet Council/CM and public request. tr1905 Littleeld Avenue Extension Feasibility Study $0 This project will study the feasibility to add new connections to Interstate 380 (I-380) via Littleeld Avenue and North Access Road. A new connection to I-380 provides additional access to Highway 101 and Interstate 280 to the west. The existing... tr1906 Hillside & Lincoln $0 Design and install a trafc signal and associated pedestrian improvements and Hillside and Lincoln. tr1907 South Connectivity Bicycle Lanes $0 Construct 0.72 miles of class III and 0.78 miles of class II bike lanes on S. Airport and Harbor Way. tr2001 West Orange and Hillside Pedestrian Crossing Improvements $0 Install ashing beacons and high visibility crosswalks on West Orange and Hillside. tr2002 Smart Corridor $0 Implementation of Intelligent Transportation System (ITS) along segment of 101 corridor north of I-380. tr2101 Utah and Harbor Intersection Improvement $0 Widen and prohobit street parking on Harbor Way to add SB right-turn and NB through lanes, restripe and prohobot street parking on Utah Ave to add one EB left-turn and one WB left-turn, new signal mod tr2102 E.Grand/DNA/Allerton Project $0 DNA Way & Allerton Ave at E.Grand signal. tr2103 Local Road Safety Program (LRSP)$0 For operational improvements as shown in the Trafc Impact fee Study Update East of 101 Area tr2104 East of 101 Bicycle Safety Improvements $0 The Project is funded through C/CAG TFCA funding and proposes to improve safety and trafc ow by providing detection upgrades which would include a bicycle detection system along E Grand Ave. and Forbes Blvd. tr2201 Grand Avenue Off-Ramp Realignment (Caltrain East Access)$0 Preliminary Study Report to evaluate the feasibility of re-aligning the Grand Avenue Off-Ramp. tr2202 HSIP Curb Ramps $0 Curb Ramps in Zone 4 - In Advance of the 2022 Pavement Rehab Project. tr2203 E 101 Transit Shelter and Bulbout Grant from MTC $0 The project would provide new bus stops in South San Francisco’s biotechnology hub to enable more efcient shuttle operations and expanded SamTrans service in the area. This project would add 11 new on-street bus/shuttle stops,... City of South San Francisco | FY2024-25 Budget Book Page 19 28 tr2301 Miscellaneous Trafc Improvements $0 Design & construct any trafc related improvements in the City, such as striping, signs, and other trafc calming measures from the Trafc Advisory Committee, Neighborhood meetings or as needed. tr2302 Right of Way Infrastructure Assessment and Upgrades $0 This project will complete the previously paused infrastructure inventory and assessment, and upgrade all the trafc signal backplates to current standard with high visibility borders. tr2401 AIRPORT BLVD BIKE/PED GAP CLOSURE STUDY $0 Support for feasibility studies as needed to complete bike/ped network and support for graqnt applcations. tr2402 EL CAMINO REAL BIKE/PED IMPROVEMENTS $0 Support for studies to implement Active South City recommendations on El Camino Real and connections to Centennial Trail. tr2403 TRAFFIC SIGNAL SAFETY IMPROVEMENTS PROJ $0 Design & construct new trafc signals at the intersection of Junipero Serra Blvd/Arroyo; Signal improvements/modications at the intersections of Grand Ave/Spruce Ave, Grand Ave/Maple, Grand Ave/Linden ave; and install retroreective... tr2404 Chestnut/Commercial Trafc Signal $1,500,000 This project will provide asphalt pavement maintenance from design through construction in Area 2 (Sierra Highlands neighborhood) of the Pavement Management Program (PMP). The PMP cycles through Areas 1 to 5, providing a new surface seal of... tr2406 Trafc Studies and Grant Support $0 Support for any trafc-related studies from the Trafc Advisory Committee, Neighborhood meetings or as needed, and support for grant applications as needed. tr2407 BAY TRAIL-CENTENNIAL WAY TRAIL GAP CLOS $0 A feasibility study to create a Class trail connecting the Cenntennial way trail and Bay trail. The project seeks to lik the City's two largest multi-use trails, enable a low stress bikeway connection to the waterfront, adn enhance rst/last mile... tr2408 SIGNALIZED INTERSECTION BATTERY BACKUP $0 Upgrade signalized intersection Citywide with Battery Backup Systems.  Approx 50 intersections in the City are without BBS. tr2410 SPRUCE AVE-CORR STUDY-BIKE/PED/STREETS $0 Support for feasiblity studies as needed to complete bike/ped network, transit, and support for grant applications. tr2412 FORBES BLVD-CORR STUDY-BIKE/PED/STREETS $0 Support for feasiblity studies as needed to complete bike/ped network, transit, and support for grant applications. tr2413 EL CAMINO@1ST TO CENTENNIAL TRAIL GAP CL $0 Install bike and pedestrian signalized intersection at the ECR @ 1st and connect the gap to Centrennal Trail at 1st Street to up for grant funding. tr2414 JUNIPERO SERRA CLASS 4 BIKE LANES $0 Additional funding is required for teh TDA grant match. tr2415 COLMA/SSF ECR BICYLE & PED IMPROVEMENT $0 Follow through part of Bike/Ped master plan.Colma is leading the project and has secured TA grant. Caltrans asked to further previous project extends to Hickey BLdd & ECR for project effectiveness/continuity. City of South San Francisco | FY2024-25 Budget Book Page 20 29 tr2501 Vision Zero $100,000 This project aims to secure grants to develop a Vision Zero Action Plan, comprising policies, programs, and initiatives geared towards eliminating trafc-related fatalities and serious injuries. tr2502 - Junipero Serra Blvd Buffered Bike Lane Enhancement $395,717 The Junipero Serra Blvd corridor has been designated as a future low stress bike facility in the Active South City Plan. The project will convert the existing Class II Bikeway to a Class IV (separated or protected) Bikeway along the two-mile... Total:-$5,810,895 City of South San Francisco | FY2024-25 Budget Book Page 21 30 Capital Improvement Program - 5-Year: FY2023-24 to FY2027-28 Total Capital Requested 42,624,105 186 Capital Improvement Projects Total Funding Requested by Source Bonds/Loans City Programs/Contributions Citywide Trafc Impact Fee East of 101 Sewer Impact Fee East of 101 Trafc Impact Fees Gas Tax Grants Infrastructure Reserves Measure A Other Funding Sources Park Land Construction Parking District Fund Road Maintenance Acct (SB1)San Bruno / NBSU Sewer Enterprise SMC Measure W Storm Water 2025 2026 2027 2028 $-5,810,894.8100 $30,835,000.00 $8,200,000.00 $9,400,000.00 $0$-24000000 $-12000000 $12M $24M City of South San Francisco | FY2024-25 Budget Book Page 22 31 Capital Improvement Plan Requests Itemized Requests for 2025-2028 pf1609 Magnolia & Siebecker Parking Lot Resurfacing $0 This project will resurface and restripe the Magnolia Senior Center Parking Lot. Treatment to be determined. pf1704 Training Tower Maintenance $0 Fire Training Tower 61 was built in 2006. In 2015, assessment of the tower revealed several high priority repairs that are needed in order to comply with National Fire Protection Association (NFPA) training structure standards. This project will... pf1705 City Hall Modernization $0 The upgrades are modest improvements that will enhance the security of the City Hall building for the employees and visitors. This project will implement priority one security upgrades of the recently completed security study. Upgrades will... pf1707 Community Civic Campus $0 This project will design a new Community Civic Campus that includes a new library, parks & recreation facility, council chamber, a police operations & 911 dispatch center and a new re station. Related to pf2103 and pf2207 projects. pf1801 Parking Garage #2 $0 This project will identify locations, create a nancing plan, purchase land if necessary, design and construct a new parking garage in downtown South San Francisco. pf1805 Fire Station 64 Dorm & Bathroom Remodel $0 Remodel Fire Station 64 dormitory and bathrooms to include better storage, increase the number of beds in the dormitory, improve privacy, and allow for gender specic dormitory and bathrooms. pf1903 Electric Vehicle Charging Stations $0 To install electric vehicles (EV) charging station at various City locations for both internal eet and public use. pf2001 Oyster Point Fuel Tank Removal $0 Remove fuel tanks from Oyster Point. pf2002 Oyster Point Peninsula Flood Improvements $0 Improve Oyster Point peninsula to reduce ooding. pf2003 Police Station - Phase I (Bonds)$140,000 Construction Phase of Community Civic Campus Phase I - Police Department / 911 Dispatch Center  pf2101 Westborough Pre-K Design and Construction $0 The City would like to construct a new licensed preschool facility to serve this growing need in the community. Childcare Impact Fees would fund the design and construction of a new facility, which the Parks and Recreation Department would... pf2102 Caltrain Plaza Public Art $0 As part of SSF Caltrain Station Improvement a new pedestrian tunnel and half acre plaza will be built at the intersection of Grand Ave and Airport Blvd. Seen as the cornerstone of a new transit hub in SSF, this plaza is imagined to anchor the... pf2103 Library, Parks & Recreation - Phase II $0 This project will design a new Community Civic Campus that includes a new library, parks & recreation facility, council chamber, a police operations & 911 dispatch center and a new re station. The project also includes construction cost... City of South San Francisco | FY2024-25 Budget Book Page 23 32 pf2104 FF&E for Police/911 Dispatch Project $0 FF&E Purchases for new PD/911 Dispatch Center utilizing Police Seizure Asset Funds. pf2201 City Hall Fire Alarm / Electrical Modernization $0 Additional electrical circuit to support outdoor decorative lighting and EV chargers. pf2202 Solar Roof at City Corporation Yard $0 Solar roof at City Corporation Yard. pf2203 Terrabay Gym HVAC $0 Terrabay Gym-Project will replace the HVAC at the Terrabay Gymnasium. pf2204 OP2C Landscape $0 Design and Installation of landscape improvements to areas of Oyster Point 2C utilizing funds dedicated to the City from the former Redevelopment Agency. pf2205 OP2C Bay Trail $0 Design and Installation of Bay Trail improvements to areas of Oyster Point 2C utilizing funds dedicated to the City from the former Redevelopment Agency. pf2206 OP2C Parking $0 Design and Installation of parking and roadways of Oyster Point 2C utilizing funds dedicated to the City from the former Redevelopment Agency. pf2207 Library Parks & Recreation - Phase II (Bonds)$960,000 Library Parks & Recreation - Phase II (Bonds)Measure W funded at pf2103. pf2208 PC/911 Public Safety Impact Fee Portion $0 This project will construct a new Police Operations & 911 Dispatch Center at the site of former Pet Club at the corner of Antoinette Lane and Chesnut Avenue. pf2210 Westborough Area Broadband Expansion $500,000 The project will install ber optic cables in new City-owned conduits from 550 North Canal to Skyline Blvd in the Westborough Area to provide the “middle mile” for the carriers to connect the “last mile”.  The “middle mile” is a term used in... pf2301 West Orange Library Preschool Project $0 Resulting from many years of overuse, the ballelds are due for renovation. The grandstand bleachers are in a constant state of disrepair and should be replaced with lower-maintenance bleachers. This project will be divided into two phases. Phase... pf2302 City Hall Annex Replacement and Landscape Improvement -$405,000 Initial study to replace the City Hall Annex and update the City Hall block landscape. pf2303 Caltrain Signage $0 Design, fabrication and installation of signage for the Karyl Masumoto Plaza at the new South San Francisco Caltrain Station. Signage to be installed prior to opening of the plaza in early 2023. pf2304 Library-Parks & Rec Phase II-State Grant $0 Grant Funding portion.  City of South San Francisco | FY2024-25 Budget Book Page 24 33 pf2305 Free Public WIFI Network -$500,000 To build a public WIFI network and pilot it in the uptown/downtown area, providing 100MB download and 25MB upload speeds.  pf2306 Station 63 Replacement $18,000,000 Design and construction of a new re station at 73 Camaritas Ave., a parcel owned by the City.   The current station is undersized and located in the basement of a building that is in the process of being vacated. The new station... pf2307 Corp Yard Ofce HVAC including proposed Trafc Control Center $0 The Corp Yard is shared by Public Works & Parks & Recreation. As needs of both departments change and stafng increases, the Heating, Ventilation and Air Conditioning (HVAC) system needs to be modied to support space utilization... pf2401 City Facilities Door Access Controls $0 Implementation of an access control system to facilitate quick and convenient access for authorized personnel while restricting access to unauthorized individuals . This initiative was identied as part of the 2017 IT Strategic Plan. pf2402 Parking District Lot Rehabilitation -$200,000 Paving, striping and maintenance of all city surface lots within the Parking District.  pf2501 Facility Condition Assessment $200,000 Develop a Comprehensive Facilities Condition and Needs Assessment for city facilities currently occupied. This Assessment will be a guiding document to prioritize, recommend, and address future facility improvements in the near term.  All... pk1402 Orange Memorial Park Sports Field Renovation $0 Resulting from many years of overuse, the ballelds are due for renovation. The grandstand bleachers are in a constant state of disrepair and should be replaced with lower maintenance bleachers. This project will be divided into two phases: Phase... pk1701 Gateway Monument Signs $0 This project will design all gateway monument signs. pk1802 Urban Forest Master Plan $0 Would provide a handbook for prioritizing and implementing many specic tree risk items in numerous sites called out in Parks Deferred Maintenance Plan (PDMP). pk1803 Sellick Park Renovation Project $0 Replacement of play equipment and surfacing, tree thinning and removals, pathway, building and picnic area renovation. pk1804 Buri Buri Field & Court Improvements $0 This project will resurface the basketball court, renovate the baseball eld and address amenitities including bleachers, scoreboard, and paving for ADA accesibility. pk1805 Avalon Park Improvements $0 This project will address immediate tree concerns, provide balleld improvements, and safety resurfacing. pk1806 Gardiner Park Playground Replacement $0 This project rehabilitates Gardiner Park to improve the use of space, landscaping, and play equipment in order to better serve the community. pk1807 Hillside School Soccer Field Renovation $0 This project will provide rehabilitation to deferred maintenance conditions at SSFUSD owned, SSF maintained Hillside School site. City of South San Francisco | FY2024-25 Budget Book Page 25 34 pk1902 Oyster Point Development Conduits $0 This project will construct a joint trench dark ber conduit and Bay Trail conduit for future closed-circuit television. pk2101 Transit Village Park $0 Potential new park.  pk2102 Sign Hill Fire Mitigation and Park Restoration $0 Sign Hill Fire Mitigation and Park Restoration. pk2103 Centennial Trail Master Plan $0 The City will take over maintenance and development rights to the BART right-of-way (BART ROW) running through South San Francisco at some time in 2020 or 2021. The BART ROW will require proactive and creative programming and the City would like... pk2104 Orange Memorial Park Master Plan Update $0 Project will update master plans for Orange Memorial Park, including site programming, spatial layout options and conceptual designs for existing parkland and potential expansion into Mazzanti Property. pk2201 Aquatics Center -$716,613 Design and construction of new aquatics center in Orange Memorial Park. pk2202 Westborough Park Pathways $0 This project would improve some existing pathways at Westborough Park by construction of ADA compliant pathways. Westborough Park renovation completed in 2012. At that time, non-ADA compliant upper pathways in poor condition west of the park... pk2301 Orange Memorial Park Main Playground Replacement (BONDS)$0 Surfacing and equipment replacement of main playground at Orange Memorial Park. Equipment to be replaced with inclusive elements for all-abilities.  pk2302 Centennial Trail Improvements $0 Any residential project proposed within the BART Right-of-way (ROW) sphere of inuence could opt out to construct a portion of the right-of-way improvement as laid out in the master plan in lieu of required on-site open space. pk2303 Replacement of Light Structures at Hillside Balleld $0 Project will replace aging light xtures at the Hillside Ballelds. pk2304 Reclaimed Water Pipe Design & Connection $0 Design and installation of reclaimed water connections and associated booster pumps to connect the cistern at Orange Memorial Park to the other side of Orange Ave as well as across Chestnut Avenue to the Civic Campus properties including the... pk2305 Linden Park Project $0 The Old Town neighborhood is one of two neighborhoods in South San Francisco that are severely underparked, per the City's General Plan and Parks and Recreation Master Plan. The City is seeking funding to transform two adjacent vacant lots into a... pk2306 OMP Colma Creek Ped Bridge Replacement $0 Repair or replacement of two pedestrian bridges along Colma Creek at Orange Memorial Park. pk2307 Grand Ave Infrastructure Improvements $0 Install electrical components to bring power to the tree wells along Grand Ave to add lights to the trees. Upgrade street furnishings as needed. City of South San Francisco | FY2024-25 Budget Book Page 26 35 pk2309 Bond Portion of OMP Sports Field Renovation (fund 522)$0 Bond portion of funding for Orange Park Sports Field Renovation (pk1402). pk2310 Bond portion of Aquatics Center (fund 524)$0 Bond portion of funding for Aquatics Center (pk2201). pk2401 Replace Light Structure-Terrabay Rec Ctr $0 Replace nine light poles that are needed for parking lot safety lighting and tennis court usage. pk2402 Dundee Park Remodel $0 Renovation of Dundee Park includes new design, playground and sports courts. pk2403 Brentwood Park Irrigation Infrastructure Upgrade $0 Irrigating the hillside in the back of the park to plant trees after mitigation and removal of hazardous trees.     pk2405 Clay Park Court Resurfacing $0 Resurfacing of the basketball court at Clay Park.  pk2501 Dedicated Pickleball Courts $650,000 Pickleball remains among the fastest-growing sports in the country -- and South San Francisco is not exempt from this growing trend. Shared courts have been implemented in various parks, as have pilot programs dedicating courts for pickleball.... sd1401 Storm Water Trash Capture Devices $0 This project will plan for the sizing and placement of trash capture devices to improve storm water quality. Funding in subsequent years will be for construction of capture devices. sd1603 Green Infrastructure Planning Study $0 NPDES provision C.3.j requires all permittees to develop a Green Infrastructure framework for governing body approval by June 2016. This project will result in a report that prioritizes and maps project locations in the City where existing... sd1801 Orange Memorial Park Stormwater Capture Project $0 Phase III - Design: Based on engagement with community and civic leaders, preliminary designs will be developed for review and comment by City departments and key stakeholders. sd2001 Hickey/Camaritas Slide Repairs $0 Stabilization of the hillside located at Hickey Boulevard and Camaritas. sd2002 South Linden Storm Drain Repairs $0 Storm drain repairs along South Linden Avenue. sd2201 Francisco Terrace Flood Protection Levy $0 Flood protection improvements in the vicinity of Terrace Drive. A oodwall is proposed to extend along the property line from Terrace Dr to the elevated bike/pedestrian trail which parallels the BART alignment. A recent hydrological study has... sd2202 COLMA CREEK OAK AVENUE PED BRIDGE $0 Flood protection improvements in the vicinity of Terrace Drive. A oodwall is proposed to extend along the property line from Terrance Dr to the elecated bike/pedestrian trail with parallels the BART alignment. sd2301 Storm Drain Master Plan $0 Hydraulic model of Storm Drain collection and conveyance system. Additionally this project will conduct a condition assessment and map all strom drains and will determine deciencies within the city’s storm drain system and... City of South San Francisco | FY2024-25 Budget Book Page 27 36 sd2302 Electrication of Storm Pump Stations $0 Design and construction for electrication of diesel storm pump stations at San Mateo Avenue & South Airport Boulevard. Time and infrastructure changes have shown that these temporary stations should be converted to electric to eliminate fuel... sd2303 South Maple Storm Pump Station Renovation $0 Refurbishment of existing pump station infrastructure components in and around South Maple pump station sd2304 Hickey Boulevard Hillside Stabilization $0 The project will identify and plan the geotechnical stabilization of the Hickey Blvd hillside to prevent slides during heavy rain events. sd2401 STORM DRAIN REPAIRS $0 REPAIRS OF DAMAGE CAUSED BY MUDSLIDES FROM RECENT STORMS OF LATE DECEMBER 2022-EARLY JANUARY 2023. sd2402 SSF Shoreline Protection and Connectivity Project $200,000 There is an identied area of South San Francisco at risk from coastal ooding caused by storm driven waves and sea level rise. This project will explore the possibility of installing sea level rise preventative measures in the Bay as well as... sd2501 Storm Drain Improvement Project $1,000,000 Maintenance and repairs based on ndings of storm drain master plan.  sd2502 Storm Water Trash Capture Devices $160,000 The Public Works Engineering Division is installing connector pipe screen (CPS) units throughout the City to meet the Municipal Regional Permit’s (MRP) compliance; the MRP regulates municipal stormwater systems. The installations will be performed... ss1205 WQCP Solar PV $900,000 Construction of a solar photovoltaic carport system at the WQCP. Reached the end of the upgrade. Design to solar project 190 kw PV system for covered employee parking. This project will provide approximately 180 kW of photovoltaic power... ss1301 WQCP Wet Weather and Digester Improvements $0 This project will design and construct new digesters #1 and #2 and retrot #3 at the WQCP. The WQCP Minimize Blending Projects and Plant Wide Painting Program are incorporated in this project. ss1307 Plant-Wide Industrial Re-Coating Program $0 This project will result in new paint and protective coatings on buildings and pipes at the Water Quality Control Plant (WQCP). ss1502 Pump Station No. 4 Redundant Force Main -$4,050,000 The PS4 is the only main conveyance line East of 101. ss1601 Sodium Hypochlorite Tank Replacement $0 Replace existing storage tanks which are at end of design life. Study appurtenant piping to determine best overall upgrades. ss1703 WQCP Secondary Clariers #1 and #2 Rehab $0 Rehabilitate WQCP Secondary Clariers #1 and #2. ss1704 WQCP Efuent Storage Basin Liner Replacement $0 The Water Quality Control Plant efuent storage basin was constructed in 2005. Periodic inspections have revealed moderate to sever ultraviolet light (UV) damage to the lining membrane. This project will design and replace efuent storage basin... City of South San Francisco | FY2024-25 Budget Book Page 28 37 ss1705 WQCP Switchgear & Cogen Controls Upgrade $0 Design and replace the switchgear and cogen controls at the WQCP. Programmed in CIP for construction in FY 19/20. ss1801 SEWER MASTER PLAN $0 Hydraulic model of sewer collection and conveyance system west of 101. Additionally this project will conduct a condition assessment and map all force mains in East of 101... ss1802 WQCP Sea Level Rise Study and Plan $0 USACE led project, protection of WQCP from ood and sea level rise. ss1901 Pump Station Industrial Re-Coating Prog $0 This project will result in new paint and protective coatings on buildings and pipes at the Water Quality Control Plant (WQCP). ss1902 Pump Station #14 Capacity Upgrade (as needed)-$4,300,000 This project will design the necessary upgrades to the pump station in order to accommodate the new growth in "The Cove" area. Construction to occur in the next scal year. ss2001 Sanitary Sewer Rehabilitation $2,000,000 Ongoing maintenance required for sanitary sewer per the Sanitary Sewer Master Plan. ss2201 Country Club Park Sewer Master Plan $0 District-level study for sewer service expansion into the unincorporated Country Club Park neighborhood addressing collection and conveyance system and tie-ins to the City system. For use when considering neighborhood annexation or Outside Service... ss2202 Oyster Point Pump Station $0 Oyster Point Pump Station ss2301 WQCP Diffused Air Flotation Thickener Replacement -$4,350,000 Upgrade the existing otation thickeners to accommodate plant processes. ss2302 WQCP SLUDGE DEWATERING IMPROVEMENTS $0 Increase percent solids on two belt lter presses using air occulation technology at the San Bruno / South San Francisco Water Quality Control Plant. ss2401 Oyster Point Sewer Main Upsize $6,000,000 Reconstruction of the existing sanitary sewer main on Oyster Point Boulevard with an 18” pipe from Gull Drive to Pump Station #2 at Gateway Boulevard.  This work will generally include the removal and replacement of the sewer main and lower... ss2402 Variable Frequency Drive Modernization Project - WQCP -$800,000 Replacement of variable frequency drive components associated with Plant pumping systems originally installed in 1998. ss2403 Variable Frequency Drive Replacement Project - Sanitary Pump Stations $0 Replacement of variable frequency drive components associated with Plant pumping systems originally installed in 1998. ss2404 PROGRAMMABLE LOGIC CONTROLLER REPL-WQCP $0 REPLACEMENT OF VARIABLE FREQUENCY DRIVE COMPONENTS ASSOCIATED WITH PLANT PUMPING SYSTEM ORIGINALLY INSTALLED IN 1998. ss2405 Headworks No. 1 Grit Chamber Tower Rehabilitation Project - WQCP -$2,000,000 Evaluate, design and construct replacement grit tower structures installed in 1951. City of South San Francisco | FY2024-25 Budget Book Page 29 38 ss2406 TRANSFORMER K REPLACEMENT PROJECT -$200,000 Engineer, design and install replacement transformer K orignally installed in 1991. ss2407 SB 1383 Organics Diversion Mandate Compliance and Cogeneration Expansion Project - WQCP $1,700,000 Evaluate, engineer, and design processing and storage equipment to comply with SB 1383 mandate and enhance renewable biogas production. This project will expand sustainable onsite power generation and heat recovery. ss2408 Biosolids Drying and Recycling Project - WQCP -Project 2 $3,600,000 Evaluate, design, and construct equipment associated with decreased moisture content of biosolids to comply with SB 1383 mandate. Renewable products such as biochar, soil amendments, and y ash enhancers. ss2409 Industrial Coating Reapplication Project - WQCP and Pump Stations -$1,000,000 Project to maintain applied industrial coatings to Plant and pump station metal assets. ss2410 WQCP Operations Control Center Rehabilitation Project - WQCP -$200,000 Project to modernize operations control center to achieve the following goals - 1) better ergonomics, 2) replacement terminals for Plant SCAEDA supervisory control and data acquisition, 3) replacement of HVAC system. ss2411 NPDES PERMIT COMPLIANCE UPGRADE $0 Participate in a regional study. ss2501 Sanitary Pump Stations 5, 6, 7 Upgrade Project $300,000 Planning, engineering design, equipment selection, installation, testing, and ongoing maintenance to rehabilitate and improve the functionality and reliability of existing infrastructure at three (3) sanitary sewer pump stations. ss2502 Sanitary Sewer Rehab FY 2024-25 $500,000 The Citywide Sewer Master Plan analyzed the existing wastewater collection system and recommended a capital improvement program by priority to systematically address the deciencies. The Sanitary Sewer Rehabilitation project will include capacity... st1004 South Linden Avenue Grade Separation $0 Preliminary study on grade separation at railroad crossing on South Linden Avenue. st1403 SSF Grand Boulevard Improvements Project (Chestnut to Arroyo) - Phase I $0 Improvents along El Camino Real between Chestnut Avenue and Arroyo Drive by installing enhanced pedestrian crossings with corner curb bulbouts and median refuges, expanding bus stop/waiting areas, and new landscaping in the medians. st1502 SSF Grand Boulevard Improvements Project (Kaiser to BART) - Phase II $0 Improve El Camino Real between Kaiser Way and McLellan Drive by installing enhanced pedestrian crossings with corner curb bulbouts and median refuges, expanding bus stop/waiting areas, and a newly landscaped median. st1601 Linden Ave Phase 1 Trafc Calming Improvements $0 TDA The City has been reimbursed 100% on eligible expenditures for TDA grant. Construction work completed. Closeout of project in progress. st1602 Linden Ave Phase 2 & Spruce Ave Trafc Calming Improvements $0 ATP The Project is in construction. Requesting additional contract authority (increase of $100K to contingency). st1603 Caltrain Station Enhancements $0 The Project supports the Caltrain Station Relocation with construction of a new plaza at Grand/Airport and a new shuttle drop-off on Poletti. Construction led by JPB. City of South San Francisco | FY2024-25 Budget Book Page 30 39 st1605 Spruce Avenue Pedestrian Improvements (Lux to Miller)$0 Along Spruce Avenue, from Lux Ave. to Miller Ave., this project will install edge line striping, trafc calming medians, high visibility xwalk, staggered landscaped bulbouts, and crosswalk striping st1702 UUD Rule 20A Antoinette Lane $0 This project will establish an Underground Utilities District (UUD) on Antoinette Lane from Peninsula Pine Apartments to terminus. Project extends approximately 1,200 linear feet and will cost approximately $1.3 million. Antoinette Lane adjoins... st1703 Bridge Preventative Maintenance Program $455,000 This project will conduct preventative maintenance on nine (9) city-maintained bridges including: Colma Creek Bridge at Produce Avenue, Canal Bridge at Linden Avenue, two (2) bridges over San Bruno Channel over North Access Road, Colma Creek... st1801 Grand Avenue Streetscape $0 Redesign Grand Avenue to accommodate wider sidewalks and an improved streetscape to support Caltrain Station access and support the retail environment of the Downtown area. Project will design improvements to Airport Boulevard and Grand Avenues... st1803 STREET LIGHTING ENHANCEMENT PROGRAM $0 This project will enhancement streetlighting in neighborhoods where requested. Enhancements may include additional poles and or changing the type of LED     st1804 BRIDGE PREVENTATIVE MAINTENANCE - GRAND $0 This project will conduct preventative maintenance on Grand Avenue overpasses. st1805 El Camino Real Gateway Signs & Medians (Noor Ave to Spruce Ave)$0 This project will replace the landscaped median including irrigational systems and vegetation and install a new gateway sign on El Camino Real between Noor and Spruce Avenue. The project will replicate or complement the Grand Boulevard design... st1806 North Access Road Bike and Pedestrian Improvements $0 This project will widen approximately 1,000 feet of bike and pedestrian pathways on North Access Road beginning at South Airport Boulevard. st1807 Grand Boulevard Project (Arroyo Drive to Kaiser Way) Phase III $0 This Project will improve El Camino Real between arroyo Drive and Kaiser Way by installing enhanced pedestrian crossings, with corner curb extensions and median refuges, expanded bus stop/waiting areas, and a new landscaped median. st1903 Street Rehabilitation Program FY 2018-19 $0 Street Rehabilitation project for Fiscal Year 2018-19. Project st1705 will be closed and excess funds moved to this project. This project will rehabilitate various City streets in accordance with the City’s pavement management... st1904 Underground Utilities District (UUD) Rule 20A for Mission Road $0 Establish an Underground Utility District on Mission Road from Grand Avenue to connect with underground utilities at the South San Francisco BART south entrance. Additional funding is required to replace city-owned street lighting. st2002 Survey Monument Replacement Project $45,000 Inventory, protect, preserve, recover or resetting of survey monuments at various locations throughout the City. The work includes investigation of county records and site investigation, verifying and protecting existing survey monuments that have... st2003 Station to East Grand Bike Gap Closure $0 Install bikeway/bike lanes to connect the bike route from Caltrain Station to East Grand Avenue (at Grand/E.Grand). Install shared-use path, new crosswalks, and remove slip lane. City of South San Francisco | FY2024-25 Budget Book Page 31 40 st2004 South Airport Belle Air Public Access Improvement $0 Per BCDC Permit, Construction for bike and pedestrian improvements leading to SF Bay Trail. st2101 ECR Medians Improvement Project $0 Construct replacement of landscape median including irrigational systems and vegetation on El Camino Real between Chestnut Ave and Spruce Ave. The project will replicate or complement the Grand Blvd design concepts. st2102 Broadband Expansion Project $0 The City adopted the "dig once" policy which requires public and private excavators to coordinate with the City on the installation of extra ber or conduit whenever ground will be broken in the public right-of-way. This project will... st2103 Pavement Management Plan - 2020 Surface Seal $0 This project will rehabilitate various City streets in accordance with the City’s pavement management program. st2104 Pavement Management Plan - 2020 Pavement Rehabilitation $0 This project will rehabilitate various City streets in accordance with the City’s pavement management program. st2105 Pavement Management Plan - 2021 Surface Seal $0 This project will rehabilitate various City streets in accordance with the City’s pavement management program. st2106 Pavement Management Plan - 2021 Pavement Rehabilitation $0 This project will rehabilitate various City streets in accordance with the City’s pavement management program. st2107 2022 West of 101 Pavement Rehabilitation $0 This project will rehabilitate various City streets in accordance with the City’s pavement management program. st2201 Junipero Serra Boulevard Soundwall Feasibility Study $0 Feasibility study for soundwall on Junipero Serra Boulevard. st2301 Junipero Serra Boulevard/Westborough Boulevard Corridor Feasibility Project $8,000,000 The City applied for SMCTA Bike / Ped Cycle 6 grant funding to fund the planning of the Junipero Serra Blvd and Westborough Blvd Bike and Ped improvements as identied in the Active South City Plan. The City was awarded funding for the rst year... st2302 2023 Surface Seal Project (Zone 4)$400,000 The Project will treat approximately 180,467 square yards of city streets by applying a new surface seal to streets and adding new thermoplastic striping, legends, and crosswalks. Reallocating funds from project pf2402-Parking District Lot... st2303 Bridge Asset Management Program $140,000 Cost proposal to inspect pedestrian non-NBI type bridges, and retaining wall structures that are City-owned; prepare FY 24-25 BPMP funding application; data entry of infrastructure conditions into an asset management program software. st2304 CDBG CURB RAMP REPLACEMENT $0 CDBG Curb Ramp Replacement st2305 OBAG3 School St / Spruce Ave and Hillside Blvd Safety and Access Improvement Project $0 The Project would provide street and sidewalk improvements on School Street/Spruce Avenue and on Hillside Boulevard as part of a community-developed and supported Safe Routes to Schools program. Improvements will enhance the safety of students... st2401 COMPLETE STREETS IMPROVEMENT $0 Design & construct pedestrian and storm drain improvements at Elm Court, Hillside Blvd, Park Way and Ponderosa Road. City of South San Francisco | FY2024-25 Budget Book Page 32 41 st2402 2024 Street Surface Seal project $7,000,000 Design & construct street surface seal project as part of the Pavement Management Program (PMP) that will cycle through Zones 1 - 5, one zone each year providing a new surface seal of streets with new thermoplastic striping, legends and... st2501 Downtown Vision Zero Improvements $400,000 The City adopted a Vision Zero Policy in 2021 with the goal to eliminate all fatal and severe injury crashes by 2025. This project will develop a Vision Zero Action Plan and establish a Task Force to assist in the plan’s development and... st2502 2025 Street Surface Seal (Area 1 - Westborough)$3,500,000 Design and construct street surface seal project as part of the Pavement Management Program (PMP). This program cycles through Areas 1 to 6, addressing one area each year. The project involves applying a new surface seal to streets and adding new... st2503 2025 Pavement Repair and Crack Seal $1,000,000 Project to repair roadway issues like cracks, raveling, and potholes in asphalt concrete (AC) pavement; a preventive maintenance program that includes localized repairs and crack sealing. st2504 Reconnecting Communities - Highways to Boulevards $200,000 Reconnecting Communities: Highways to Boulevards grant will provide bicycle, pedestrian and transit improvements along State Route 82 (El Camino Real), Colma Creek, and other local priority corridors in South San Francisco to benet underserved... st2505 2026 Surface Seal Project $200,000 This project will provide asphalt pavement maintenance from design through construction in Area 2 (Sierra Highlands neighborhood) of the Pavement Management Program (PMP). The PMP cycles through Areas 1 to 5, providing a new surface seal of... tr1010 South Airport Boulevard/Utah Avenue $0 South Airport Boulevard/Utah Avenue. tr1103 GRAND/EAST GRAND (TIF #26)$0 GRAND/EAST GRAND (TIF #26) tr1404 US-101 Produce Avenue Interchange (TIF #39)$0 US-101 Produce Avenue Interchange (TIF #39). tr1501 Junipero Serra Boulevard/King Drive Intersection Improvements $0 This project will install signal mast arms and a speed feedback sign, realign medians, and update island and curb ramps at the Junipero Serra and King Drive intersection. tr1602 Oyster Point & East Grand Avenue Corridor Improvements $0 The project will design improvements at the East Grand Avenue/Gateway Avenue and East Grand Avenue/Forbes Boulevard intersections. tr1705 Update Pedestrian and Bicycle Master Plan $0 This project will update the Pedestrian and Bicycle Master Plans. tr1801 Spruce and Commercial Signalized Intersection $0 HSIP Construction on-hold pending delivery of TS Mast Arm and PG&E new electrical service. tr1901 Adaptive Trafc Control System $0 Implement an adaptive trafc control system citywide. Phase 1 will coordinate East of 101 trafc signals to and from the freeway. City of South San Francisco | FY2024-25 Budget Book Page 33 42 tr1902 East of 101 Trafc Signal IDEA Grant $0 The core goals of the IDEA program are to improve travel time and travel time reliability along arterials for autos and transit vehicles, improve safety for all users, decrease emissions and fuel consumption, and improve knowledge of and... tr1903 North Connectivity Bicycle Lanes $0 Construct 2.7 miles of Class II and III bike lanes on Hillside Blvd, Oyster Point, Gull Drive, and East Grand. tr1904 Miscellaneous Trafc Improvements $0 Misc. Studies, TAC Reviews and implementation costs to meet Council/CM and public request. tr1905 Littleeld Avenue Extension Feasibility Study $0 This project will study the feasibility to add new connections to Interstate 380 (I-380) via Littleeld Avenue and North Access Road. A new connection to I-380 provides additional access to Highway 101 and Interstate 280 to the west. The existing... tr1906 Hillside & Lincoln $0 Design and install a trafc signal and associated pedestrian improvements and Hillside and Lincoln. tr1907 South Connectivity Bicycle Lanes $0 Construct 0.72 miles of class III and 0.78 miles of class II bike lanes on S. Airport and Harbor Way. tr2001 West Orange and Hillside Pedestrian Crossing Improvements $0 Install ashing beacons and high visibility crosswalks on West Orange and Hillside. tr2002 Smart Corridor $0 Implementation of Intelligent Transportation System (ITS) along segment of 101 corridor north of I-380. tr2101 Utah and Harbor Intersection Improvement $0 Widen and prohobit street parking on Harbor Way to add SB right-turn and NB through lanes, restripe and prohobot street parking on Utah Ave to add one EB left-turn and one WB left-turn, new signal mod tr2102 E.Grand/DNA/Allerton Project $0 DNA Way & Allerton Ave at E.Grand signal. tr2103 Local Road Safety Program (LRSP)$0 For operational improvements as shown in the Trafc Impact fee Study Update East of 101 Area tr2104 East of 101 Bicycle Safety Improvements $0 The Project is funded through C/CAG TFCA funding and proposes to improve safety and trafc ow by providing detection upgrades which would include a bicycle detection system along E Grand Ave. and Forbes Blvd. tr2201 Grand Avenue Off-Ramp Realignment (Caltrain East Access)$0 Preliminary Study Report to evaluate the feasibility of re-aligning the Grand Avenue Off-Ramp. tr2202 HSIP Curb Ramps $0 Curb Ramps in Zone 4 - In Advance of the 2022 Pavement Rehab Project. tr2203 E 101 Transit Shelter and Bulbout Grant from MTC $0 The project would provide new bus stops in South San Francisco’s biotechnology hub to enable more efcient shuttle operations and expanded SamTrans service in the area. This project would add 11 new on-street bus/shuttle stops,... City of South San Francisco | FY2024-25 Budget Book Page 34 43 tr2301 Miscellaneous Trafc Improvements $600,000 Design & construct any trafc related improvements in the City, such as striping, signs, and other trafc calming measures from the Trafc Advisory Committee, Neighborhood meetings or as needed. tr2302 Right of Way Infrastructure Assessment and Upgrades $0 This project will complete the previously paused infrastructure inventory and assessment, and upgrade all the trafc signal backplates to current standard with high visibility borders. tr2401 AIRPORT BLVD BIKE/PED GAP CLOSURE STUDY $0 Support for feasibility studies as needed to complete bike/ped network and support for graqnt applcations. tr2402 EL CAMINO REAL BIKE/PED IMPROVEMENTS $0 Support for studies to implement Active South City recommendations on El Camino Real and connections to Centennial Trail. tr2403 TRAFFIC SIGNAL SAFETY IMPROVEMENTS PROJ $0 Design & construct new trafc signals at the intersection of Junipero Serra Blvd/Arroyo; Signal improvements/modications at the intersections of Grand Ave/Spruce Ave, Grand Ave/Maple, Grand Ave/Linden ave; and install retroreective... tr2404 Chestnut/Commercial Trafc Signal $1,500,000 This project will provide asphalt pavement maintenance from design through construction in Area 2 (Sierra Highlands neighborhood) of the Pavement Management Program (PMP). The PMP cycles through Areas 1 to 5, providing a new surface seal of... tr2406 Trafc Studies and Grant Support $600,000 Support for any trafc-related studies from the Trafc Advisory Committee, Neighborhood meetings or as needed, and support for grant applications as needed. tr2407 BAY TRAIL-CENTENNIAL WAY TRAIL GAP CLOS $0 A feasibility study to create a Class trail connecting the Cenntennial way trail and Bay trail. The project seeks to lik the City's two largest multi-use trails, enable a low stress bikeway connection to the waterfront, adn enhance rst/last mile... tr2408 SIGNALIZED INTERSECTION BATTERY BACKUP $0 Upgrade signalized intersection Citywide with Battery Backup Systems.  Approx 50 intersections in the City are without BBS. tr2410 SPRUCE AVE-CORR STUDY-BIKE/PED/STREETS $0 Support for feasiblity studies as needed to complete bike/ped network, transit, and support for grant applications. tr2412 FORBES BLVD-CORR STUDY-BIKE/PED/STREETS $0 Support for feasiblity studies as needed to complete bike/ped network, transit, and support for grant applications. tr2413 EL CAMINO@1ST TO CENTENNIAL TRAIL GAP CL $0 Install bike and pedestrian signalized intersection at the ECR @ 1st and connect the gap to Centrennal Trail at 1st Street to up for grant funding. tr2414 JUNIPERO SERRA CLASS 4 BIKE LANES $0 Additional funding is required for teh TDA grant match. tr2415 COLMA/SSF ECR BICYLE & PED IMPROVEMENT $0 Follow through part of Bike/Ped master plan.Colma is leading the project and has secured TA grant. Caltrans asked to further previous project extends to Hickey BLdd & ECR for project effectiveness/continuity. City of South San Francisco | FY2024-25 Budget Book Page 35 44 tr2501 Vision Zero $100,000 This project aims to secure grants to develop a Vision Zero Action Plan, comprising policies, programs, and initiatives geared towards eliminating trafc-related fatalities and serious injuries. tr2502 - Junipero Serra Blvd Buffered Bike Lane Enhancement $395,717 The Junipero Serra Blvd corridor has been designated as a future low stress bike facility in the Active South City Plan. The project will convert the existing Class II Bikeway to a Class IV (separated or protected) Bikeway along the two-mile... Total:$42,624,105 City of South San Francisco | FY2024-25 Budget Book Page 36 45 APPENDIX City of South San Francisco | FY2024-25 Budget Book Page 37 46 CAPITAL IMPROVEMENT PLAN REQUESTS City of South San Francisco | FY2024-25 Budget Book Page 38 47 pf1609 Magnolia & Siebecker Parking Lot Resurfacing Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf1609 Description This project will resurface and restripe the Magnolia Senior Center Parking Lot. Treatment to be determined. Details Project Manager Jake Gilchrist Funding to Date $250,000 .00 Expenditures to Date $193,829.62 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 39 48 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $9,326 $9,326 Design $40,830 $40,830 Construction $174,844 $174,844 Contingency $25,000 $25,000 Other $0 $0 Total $250,000 $0 $250,000 Capital Cost Total To Date $250,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $250K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 40 49 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $250,000 $250,000 Other Funding Sources $0 $0 Total $250,000 $0 $250,000 Funding Sources Total To Date $250,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $250K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 41 50 pf1704 Training Tower Maintenance Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf1704 Description Fire Training Tower 61 was built in 2006. In 2015, assessment of the tower revealed several high priority repairs that are needed in order to comply with National Fire Protection Association (NFPA) training structure standards. This project will make repairs to the tower including replacement of deteriorated and corroded beams, guardrail installation at all roof levels, repair of burn room stainless steel trim around room re insulation as well as replacement of any missing fasteners. Details Project Manager Jason Hallare Funding to Date $1,474,032.00 Expenditures to Date $621,460.18 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 42 51 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $105,039 $105,039 Construction $1,368,993 $1,368,993 Other $0 $0 Total $1,474,032 $0 $1,474,032 Capital Cost Total To Date $1,474,032 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.474M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 43 52 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $55,080 $55,080 Infrastructure Reserves $1,050,000 $1,050,000 Other Funding Sources $0 $0 Public Safety Impact Fee $368,952 $368,952 Total $1,474,032 $0 $1,474,032 Funding Sources Total To Date $1,474,032 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.474M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 44 53 pf1705 City Hall Modernization Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf1705 Description The upgrades are modest improvements that will enhance the security of the City Hall building for the employees and visitors. This project will implement priority one security upgrades of the recently completed security study. Upgrades will include installation of security cameras, panic alarms, improved fencing around HVAC system and upgrading existing doors with new locks and hardware. Also to Details Project Manager Brian Crume Funding to Date $215,704.09 Expenditures to Date $80,613.86 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 45 54 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $11,483 $11,483 Construction $204,221 $204,221 Other $0 $0 Total $215,704 $0 $215,704 Capital Cost Total To Date $215,704 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $215.704K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 46 55 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $165,704 $165,704 Infrastructure Reserves $50,000 $50,000 Other Funding Sources $0 $0 Total $215,704 $0 $215,704 Funding Sources Total To Date $215,704 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $215.704K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 47 56 pf1707 Community Civic Campus Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf1707 Description This project will design a new Community Civic Campus that includes a new library, parks & recreation facility, council chamber, a police operations & 911 dispatch center and a new re station. Related to pf2103 and pf2207 projects. Details Project Manager Jake Gilchrist Funding to Date $33,942,386.38 Expenditures to Date $28,156,159.90 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 48 57 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $6,287,677 $6,287,677 Preliminary Study $696,382 $696,382 Design $20,804,580 $20,804,580 Construction $5,352,885 $5,352,885 Contingency $488,869 $488,869 Other $311,992 $0 $311,992 Total $33,942,385 $0 $33,942,385 Capital Cost Total To Date $33,942,385 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $33.942M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 49 58 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $211,992 $211,992 Measure W $33,730,393 $33,730,393 Other Funding Sources $0 $0 Total $33,942,385 $0 $33,942,385 Funding Sources Total To Date $33,942,385 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $33.942M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 50 59 pf1801 Parking Garage #2 Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf1801 Description This project will identify locations, create a nancing plan, purchase land if necessary, design and construct a new parking garage in downtown South San Francisco. Details Project Manager Heather Ruiz Funding to Date $1,090,000 Expenditures to Date $694,124.82 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 51 60 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $90,000 $90,000 Preliminary Study $315,735 $315,735 Design $287,940 $287,940 Construction $366,325 $366,325 Contingency $30,000 $30,000 Other $0 $0 Total $1,090,000 $0 $1,090,000 Capital Cost Total To Date $1,090,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.09M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 52 61 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Parking District Fund $1,090,000 $1,090,000 Total $1,090,000 $0 $1,090,000 Funding Sources Total To Date $1,090,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.09M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 53 62 pf1805 Fire Station 64 Dorm & Bathroom Remodel Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf1805 Description Remodel Fire Station 64 dormitory and bathrooms to include better storage, increase the number of beds in the dormitory, improve privacy, and allow for gender specic dormitory and bathrooms. Details Project Manager Matthew Ruble Funding to Date $1,556,505 .70 Expenditures to Date $1,538,271.90 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 54 63 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $37,697 $37,697 Design $293,428 $293,428 Construction $1,212,315 $1,212,315 Contingency $13,065 $13,065 Other $0 $0 Total $1,556,505 $0 $1,556,505 Capital Cost Total To Date $1,556,505 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.557M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 55 64 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $1,169,265 $1,169,265 Other Funding Sources $0 $0 Public Safety Impact Fee $387,240 $387,240 Total $1,556,505 $0 $1,556,505 Funding Sources Total To Date $1,556,505 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.557M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 56 65 pf1903 Electric Vehicle Charging Stations Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf1903 Description To install electric vehicles (EV) charging station at various City locations for both internal eet and public use. Details Project Manager Matthew Ruble Funding to Date $60,000 Expenditures to Date $59,155 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 57 66 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $60,000 $60,000 Other $0 $0 Total $60,000 $0 $60,000 Capital Cost Total To Date $60,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $60K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 58 67 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $60,000 $0 $60,000 Total $60,000 $0 $60,000 Funding Sources Total To Date $60,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $60K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 59 68 pf2001 Oyster Point Fuel Tank Removal Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2001 Description Remove fuel tanks from Oyster Point. Details Project Manager Angel Torres Funding to Date $450,000.00 Expenditures to Date $440,407.84 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 60 69 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $446,503 $446,503 Contingency $3,498 $3,498 Other $0 $0 Total $450,000 $0 $450,000 Capital Cost Total To Date $450,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $450K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 61 70 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $450,000 $450,000 Other Funding Sources $0 $0 Total $450,000 $0 $450,000 Funding Sources Total To Date $450,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $450K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 62 71 pf2002 Oyster Point Peninsula Flood Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2002 Description Improve Oyster Point peninsula to reduce ooding. Details Project Manager Matt Ruble Funding to Date $1,700,000.00 Expenditures to Date $1,326,882.50 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 63 72 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $1,653,655 $1,653,655 Contingency $46,345 $46,345 Other $0 $0 Total $1,700,000 $0 $1,700,000 Capital Cost Total To Date $1,700,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.7M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 64 73 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $1,240,000 $1,240,000 Measure A $350,000 $350,000 American Recovery Plan $110,000 $110,000 Other Funding Sources $0 $0 Total $1,700,000 $0 $1,700,000 Funding Sources Total To Date $1,700,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.7M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 65 74 pf2003 Police Station - Phase I (Bonds) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2003 Description Construction Phase of Community Civic Campus Phase I - Police Department / 911 Dispatch Center  Details Project Manager Jacob Gilchrist Funding to Date $53,857,615.00 Expenditures to Date $53,697,821.63 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 66 75 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $48,880,578 $140,000 $49,020,578 Contingency $4,977,037 $4,977,037 Total $53,857,615 $140,000 $53,997,615 Capital Cost Total To Date $53,857,615 FY2025 Budget $140,000 Total Budget (all years) $140K Project Total $53.998M Capital Cost by Year Construction 2025 $140,000.00 $0 $40K $80K $120K Capital Cost for Budgeted Years TOTAL $140,000.00 Construction (100%)$140,000.00 City of South San Francisco | FY2024-25 Budget Book Page 67 76 Funding Sources Breakdown Funding Sources To Date FY2025 Total Bonds/Loans $53,857,615 $140,000 $53,997,615 Total $53,857,615 $140,000 $53,997,615 Funding Sources Total To Date $53,857,615 FY2025 Budget $140,000 Total Budget (all years) $140K Project Total $53.998M Funding Sources by Year Bonds/Loans 2025 $140,000.00 $0 $40K $80K $120K Funding Sources for Budgeted Years TOTAL $140,000.00 Bonds/Loans (100%)$140,000.00 City of South San Francisco | FY2024-25 Budget Book Page 68 77 pf2101 Westborough Pre-K Design and Construction Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2101 Description The City would like to construct a new licensed preschool facility to serve this growing need in the community. Childcare Impact Fees would fund the design and construction of a new facility, which the Parks and Recreation Department would operate. Staff is projecting the site would serve 40 children, however, design will conrm the size and scope of the building. Details Project Manager Philip Vitale Funding to Date $9,000,000.00 Expenditures to Date $437,450.54 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 69 78 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $500,000 $500,000 Construction $8,500,000 $8,500,000 Other $0 $0 Total $9,000,000 $0 $9,000,000 Capital Cost Total To Date $9,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $9M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 70 79 Funding Sources Breakdown Funding Sources To Date FY2025 Total Childcare Impact Fees $9,000,000 $9,000,000 Other Funding Sources $0 $0 Total $9,000,000 $0 $9,000,000 Funding Sources Total To Date $9,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $9M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 71 80 pf2102 Caltrain Plaza Public Art Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2102 Description As part of SSF Caltrain Station Improvement a new pedestrian tunnel and half acre plaza will be built at the intersection of Grand Ave and Airport Blvd. Seen as the cornerstone of a new transit hub in SSF, this plaza is imagined to anchor the eastern end of historic downtown. The CIty intends to incorporate public arts as part of this project with a $500K budget for design, fabrication and installation. The identity of the City as represented by its heritage and culture should be manifested in the art work. Details Project Manager Philip Vitale Funding to Date $500,000 .00 Expenditures to Date $493,144.92 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 72 81 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $10,855 $10,855 Construction $489,145 $489,145 Other $0 $0 Total $500,000 $0 $500,000 Capital Cost Total To Date $500,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $500K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 73 82 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $500,000 $500,000 Other Funding Sources $0 $0 Total $500,000 $0 $500,000 Funding Sources Total To Date $500,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $500K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 74 83 pf2103 Library, Parks & Recreation - Phase II Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2103 Description This project will design a new Community Civic Campus that includes a new library, parks & recreation facility, council chamber, a police operations & 911 dispatch center and a new re station. The project also includes construction cost for the library, parks & recreational facility. Details Project Manager Jacob Gilchrist Funding to Date $27,927,820.93 Expenditures to Date $21,063,297.44 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 75 84 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $21,772,926 $21,772,926 Contingency $4,654,895 $4,654,895 Other $1,500,000 $0 $1,500,000 Total $27,927,821 $0 $27,927,821 Capital Cost Total To Date $27,927,821 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $27.928M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 76 85 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 77 86 pf2104 FF&E for Police/911 Dispatch Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2104 Description FF&E Purchases for new PD/911 Dispatch Center utilizing Police Seizure Asset Funds. Details Project Manager Jake Gilchrist Funding to Date $2,000,000.00 Expenditures to Date $1,866,066.02 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 78 87 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $2,000,000 $2,000,000 Other $0 $0 Total $2,000,000 $0 $2,000,000 Capital Cost Total To Date $2,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 79 88 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 80 89 pf2201 City Hall Fire Alarm / Electrical Modernization Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2201 Description Additional electrical circuit to support outdoor decorative lighting and EV chargers. Details Project Manager Dave Bockhaus Funding to Date $100,000.00 Expenditures to Date $28,753.80 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 81 90 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $100,000 $100,000 Other $0 $0 Total $100,000 $0 $100,000 Capital Cost Total To Date $100,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $100K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 82 91 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $100,000 $100,000 Other Funding Sources $0 $0 Total $100,000 $0 $100,000 Funding Sources Total To Date $100,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $100K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 83 92 pf2202 Solar Roof at City Corporation Yard Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2202 Description Solar roof at City Corporation Yard. Details Project Manager Jake Gilchrist Funding to Date $2,000,000.00 Expenditures to Date $290,216.00 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 84 93 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $2,000,000 $2,000,000 Other $0 $0 Total $2,000,000 $0 $2,000,000 Capital Cost Total To Date $2,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 85 94 Funding Sources Breakdown Funding Sources To Date FY2025 Total Bonds/Loans $2,000,000 $2,000,000 Other Funding Sources $0 $0 Total $2,000,000 $0 $2,000,000 Funding Sources Total To Date $2,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 86 95 pf2203 Terrabay Gym HVAC Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2203 Description Terrabay Gym-Project will replace the HVAC at the Terrabay Gymnasium. Details Project Manager Greg Mediati Funding to Date $630,000.00 Expenditures to Date $137,630.00 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 87 96 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $79,000 $79,000 Construction $551,000 $551,000 Other $0 $0 Total $630,000 $0 $630,000 Capital Cost Total To Date $630,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $630K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 88 97 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $630,000 $630,000 Other Funding Sources $0 $0 Total $630,000 $0 $630,000 Funding Sources Total To Date $630,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $630K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 89 98 pf2204 OP2C Landscape Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2204 Description Design and Installation of landscape improvements to areas of Oyster Point 2C utilizing funds dedicated to the City from the former Redevelopment Agency. Details Project Manager Philip Vitale Funding to Date $2,150,000.00 Expenditures to Date $1,800,893.51 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 90 99 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $245,140 $245,140 Construction $1,904,860 $1,904,860 Other $0 $0 Total $2,150,000 $0 $2,150,000 Capital Cost Total To Date $2,150,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.15M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 91 100 Funding Sources Breakdown Funding Sources To Date FY2025 Total Successor Agency Funds $2,150,000 $2,150,000 Other Funding Sources $0 $0 Total $2,150,000 $0 $2,150,000 Funding Sources Total To Date $2,150,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.15M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 92 101 pf2205 OP2C Bay Trail Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2205 Description Design and Installation of Bay Trail improvements to areas of Oyster Point 2C utilizing funds dedicated to the City from the former Redevelopment Agency. Details Project Manager Philip Vitale Funding to Date $2,300,000.00 Expenditures to Date $1,800,893.51 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 93 102 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $245,140 $245,140 Construction $2,054,860 $2,054,860 Other $0 $0 Total $2,300,000 $0 $2,300,000 Capital Cost Total To Date $2,300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.3M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 94 103 Funding Sources Breakdown Funding Sources To Date FY2025 Total Successor Agency Funds $2,300,000 $2,300,000 Other Funding Sources $0 $0 Total $2,300,000 $0 $2,300,000 Funding Sources Total To Date $2,300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.3M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 95 104 pf2206 OP2C Parking Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2206 Description Design and Installation of parking and roadways of Oyster Point 2C utilizing funds dedicated to the City from the former Redevelopment Agency. Details Project Manager Philip Vitale Funding to Date $2,300,000.00 Expenditures to Date $1,800,893.49 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 96 105 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $245,140 $245,140 Construction $2,054,860 $2,054,860 Other $0 $0 Total $2,300,000 $0 $2,300,000 Capital Cost Total To Date $2,300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.3M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 97 106 Funding Sources Breakdown Funding Sources To Date FY2025 Total Successor Agency Funds $2,300,000 $2,300,000 Other Funding Sources $0 $0 Total $2,300,000 $0 $2,300,000 Funding Sources Total To Date $2,300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.3M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 98 107 pf2207 Library Parks & Recreation - Phase II (Bonds) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2207 Description Library Parks & Recreation - Phase II (Bonds) Measure W funded at pf2103. Details Project Manager Jacob Gilchrist Funding to Date $78,000,000.00 Expenditures to Date $77,590,996.49 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 99 108 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $73,000,000 $960,000 $73,960,000 Contingency $5,000,000 $5,000,000 Total $78,000,000 $960,000 $78,960,000 Capital Cost Total To Date $78,000,000 FY2025 Budget $960,000 Total Budget (all years) $960K Project Total $78.96M Capital Cost by Year Construction 2025 $960,000.00 $0 $250K $500K $750K Capital Cost for Budgeted Years TOTAL $960,000.00 Construction (100%)$960,000.00 City of South San Francisco | FY2024-25 Budget Book Page 100 109 Funding Sources Breakdown Funding Sources To Date FY2025 Total Bonds/Loans $78,000,000 $960,000 $78,960,000 Total $78,000,000 $960,000 $78,960,000 Funding Sources Total To Date $78,000,000 FY2025 Budget $960,000 Total Budget (all years) $960K Project Total $78.96M Funding Sources by Year Bonds/Loans 2025 $960,000.00 $0 $250K $500K $750K Funding Sources for Budgeted Years TOTAL $960,000.00 Bonds/Loans (100%)$960,000.00 City of South San Francisco | FY2024-25 Budget Book Page 101 110 pf2208 PC/911 Public Safety Impact Fee Portion Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2208 Description This project will construct a new Police Operations & 911 Dispatch Center at the site of former Pet Club at the corner of Antoinette Lane and Chesnut Avenue. Details Project Manager Jake Gilchrist Funding to Date $1,025,000.00 Expenditures to Date $969,452.60 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 102 111 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $897,921 $897,921 Contingency $127,080 $127,080 Other $0 $0 Total $1,025,000 $0 $1,025,000 Capital Cost Total To Date $1,025,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.025M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 103 112 Funding Sources Breakdown Funding Sources To Date FY2025 Total PEG Funds $25,000 $25,000 Other Funding Sources $0 $0 Public Safety Impact Fee $1,000,000 $1,000,000 Total $1,025,000 $0 $1,025,000 Funding Sources Total To Date $1,025,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.025M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 104 113 pf2210 Westborough Area Broadband Expansion Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2210 Description The project will install ber optic cables in new City-owned conduits from 550 North Canal to Skyline Blvd in the Westborough Area to provide the “middle mile” for the carriers to connect the “last mile”.  The “middle mile” is a term used in the telecommunication industry referring to the connections from the central ofce and is used to connect the “last mile,” which is the connection to the home or business. The construction will be funded using American Rescue Plan Act (ARPA) funds. Details Project Manager TONY BARRERA Funding to Date $1,278,941.07 Expenditures to Date $0 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 105 114 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $300,000 $300,000 Design $120,000 $120,000 Construction $869,609 $200,000 $1,069,609 Contingency $289,332 $289,332 Total $1,278,941 $500,000 $1,778,941 Capital Cost Total To Date $1,278,941 FY2025 Budget $500,000 Total Budget (all years) $500K Project Total $1.779M Capital Cost by Year Construction Project Management 2025 $500,000.00 $0 $120K $240K $360K $480K Capital Cost for Budgeted Years TOTAL $500,000.00 Construction (40%)$200,000.00 Project Management (60%)$300,000.00 City of South San Francisco | FY2024-25 Budget Book Page 106 115 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $500,000 $500,000 American Recovery Plan $1,278,941 $1,278,941 Total $1,278,941 $500,000 $1,778,941 Funding Sources Total To Date $1,278,941 FY2025 Budget $500,000 Total Budget (all years) $500K Project Total $1.779M Funding Sources by Year Infrastructure Reserves 2025 $500,000.00 $0 $120K $240K $360K $480K Funding Sources for Budgeted Years TOTAL $500,000.00 Infrastructure Reserves (100%)$500,000.00 City of South San Francisco | FY2024-25 Budget Book Page 107 116 pf2301 West Orange Library Preschool Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2301 Description Resulting from many years of overuse, the ballelds are due for renovation. The grandstand bleachers are in a constant state of disrepair and should be replaced with lower-maintenance bleachers. This project will be divided into two phases. Phase 1 will include the perimeter improvements of the baseball and softball eld, including the replacement of grandstands, fencing, and pathway improvements. Phase 2 will include turf, irrigation, and other eld improvement needs.  Details Project Manager Philip Vitale Funding to Date $4,000,000.00 Expenditures to Date $1,088,034.64 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 108 117 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $1,088,035 $1,088,035 Construction $2,911,965 $2,911,965 Other $0 $0 Total $4,000,000 $0 $4,000,000 Capital Cost Total To Date $4,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $4M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 109 118 Funding Sources Breakdown Funding Sources To Date FY2025 Total Childcare Impact Fees $4,000,000 $4,000,000 Other Funding Sources $0 $0 Total $4,000,000 $0 $4,000,000 Funding Sources Total To Date $4,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $4M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 110 119 pf2302 City Hall Annex Replacement and Landscape Improvement Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2302 Description Initial study to replace the City Hall Annex and update the City Hall block landscape. Details Project Manager Jacob Gilchrist Funding to Date $500,000.00 Expenditures to Date $22,341.77 Existing / New Project Existing project Project Category Public Facilities project Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $95,000 $95,000 Total $95,000 $95,000 Capital Cost Total To Date $500,000 Total Budget (all years) $-405000 Project Total $95K Capital Cost by Year Construction 2025 $-405,000.0000 $-405000 Capital Cost for Budgeted Years TOTAL $-405,000.0000 Construction $-405,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 111 120 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $500,000 -$405,000 $95,000 Total $500,000 -$405,000 $95,000 Funding Sources Total To Date $500,000 Total Budget (all years) $-405000 Project Total $95K Funding Sources by Year Infrastructure Reserves 2025 $-405,000.0000 $-405000 Funding Sources for Budgeted Years TOTAL $-405,000.0000 Infrastructure Reserves $-405,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 112 121 pf2303 Caltrain Signage Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2303 Description Design, fabrication and installation of signage for the Karyl Masumoto Plaza at the new South San Francisco Caltrain Station. Signage to be installed prior to opening of the plaza in early 2023. Details Project Manager Philip Vitale Funding to Date $100,000.00 Expenditures to Date $100,000.00 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 113 122 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $100,000 $100,000 Other $0 $0 Total $100,000 $0 $100,000 Capital Cost Total To Date $100,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $100K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 114 123 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $100,000 $100,000 Other Funding Sources $0 $0 Total $100,000 $0 $100,000 Funding Sources Total To Date $100,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $100K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 115 124 pf2304 Library-Parks & Rec Phase II-State Grant Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2304 Description Grant Funding portion.  Details Project Manager Jacob Gilchrist Funding to Date $4,492,310.00 Expenditures to Date $3,375,470.81 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 116 125 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $3,792,310 $3,792,310 Contingency $700,000 $700,000 Other $0 $0 Total $4,492,310 $0 $4,492,310 Capital Cost Total To Date $4,492,310 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $4.492M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 117 126 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $4,492,310 $4,492,310 Other Funding Sources $0 $0 Total $4,492,310 $0 $4,492,310 Funding Sources Total To Date $4,492,310 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $4.492M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 118 127 pf2305 Free Public WIFI Network Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2305 Description To build a public WIFI network and pilot it in the uptown/downtown area, providing 100MB download and 25MB upload speeds.  Details Project Manager Tony Barerra Funding to Date $710,000.00 Expenditures to Date $821,217.49 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 119 128 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $710,107 -$500,000 $210,107 Contingency $9,893 $9,893 Total $720,000 -$500,000 $220,000 Capital Cost Total To Date $720,000 Total Budget (all years) $-500000 Project Total $220K Capital Cost by Year Construction 2025 $-500,000.0000 $-500000 Capital Cost for Budgeted Years TOTAL $-500,000.0000 Construction $-500,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 120 129 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $10,000 $10,000 Infrastructure Reserves $700,000 -$500,000 $200,000 Total $710,000 -$500,000 $210,000 Funding Sources Total To Date $710,000 Total Budget (all years) $-500000 Project Total $210K Funding Sources by Year Infrastructure Reserves 2025 $-500,000.0000 $-500000 Funding Sources for Budgeted Years TOTAL $-500,000.0000 Infrastructure Reserves $-500,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 121 130 pf2306 Station 63 Replacement Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2306 Description Design and construction of a new re station at 73 Camaritas Ave., a parcel owned by the City.   The current station is undersized and located in the basement of a building that is in the process of being vacated. The new station would be larger, provide better functionality, and have increased apparatus bay size to accommodate modern reghting apparatus. Additionally, the new layout will include an expanded drive-through apparatus bay, for three re vehicles and specialized rescue equipment; modern living quarters for staff, along with gender and privacy accommodations; modern ofce and business spaces; a new turnout storage room; OSHA compliant decontamination stations; and improved supply storage. Property acquisition has occurred on Camaritas and Westborough for this new station, strategically locating the replacement station to effectively serve the growing Buri Buri, and El Camino Real corridor. Details Project Manager Jake Gilchrist Funding to Date $9,000,000 Expenditures to Date $5,699,290.80 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 122 131 Capital Cost Breakdown Capital Cost To Date FY2025 FY2026 FY2028 Total Design $5,605,145 $5,605,145 Construction $3,394,854 $9,000,000 $9,000,000 $21,394,854 Other $0 $0 Total $9,000,000 $0 $9,000,000 $9,000,000 $27,000,000 Capital Cost Total To Date $9,000,000 FY2025 Budget $0 Total Budget (all years) $18M Project Total $27M Capital Cost by Year Construction Other 2025 2026 2028 $.01 $9,000,000.00 $9,000,000.00 $0 $2.5M $5M $7.5M Capital Cost for Budgeted Years TOTAL $18,000,000.01 Construction (100%)$18,000,000.00 Other (0%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 123 132 Funding Sources Breakdown Funding Sources To Date FY2025 FY2026 FY2028 Total Other Funding Sources $9,000,000 $0 $9,000,000 City Programs/Contributions $9,000,000 $9,000,000 $18,000,000 Total $9,000,000 $0 $9,000,000 $9,000,000 $27,000,000 Funding Sources Total To Date $9,000,000 FY2025 Budget $0 Total Budget (all years) $18M Project Total $27M Funding Sources by Year City Programs/Contributions Other Funding Sources 2025 2026 2028 $.01 $9,000,000.00 $9,000,000.00 $0 $2.5M $5M $7.5M Funding Sources for Budgeted Years TOTAL $18,000,000.01 City Programs/Contributions (100%)$18,000,00 Other Funding Sources (0%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 124 133 pf2307 Corp Yard Ofce HVAC including proposed Trafc Control Center Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2307 Description The Corp Yard is shared by Public Works & Parks & Recreation. As needs of both departments change and stafng increases, the Heating, Ventilation and Air Conditioning (HVAC) system needs to be modied to support space utilization realignments Details Project Manager Alex Henry Funding to Date $50,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 125 134 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $50,000 $50,000 Other $0 $0 Total $50,000 $0 $50,000 Capital Cost Total To Date $50,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $50K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 126 135 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $50,000 $50,000 Other Funding Sources $0 $0 Total $50,000 $0 $50,000 Funding Sources Total To Date $50,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $50K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 127 136 pf2401 City Facilities Door Access Controls Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2401 Description Implementation of an access control system to facilitate quick and convenient access for authorized personnel while restricting access to unauthorized individuals . This initiative was identied as part of the 2017 IT Strategic Plan. Details Project Manager Tony Barrera / Brian Crume Funding to Date $250,000.00 Expenditures to Date $250,000.00 Existing / New Project New project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 128 137 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $250,000 $250,000 Other $0 $0 Total $250,000 $0 $250,000 Capital Cost Total To Date $250,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $250K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 129 138 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $250,000 $250,000 Other Funding Sources $0 $0 Total $250,000 $0 $250,000 Funding Sources Total To Date $250,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $250K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 130 139 pf2402 Parking District Lot Rehabilitation Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2402 Description Paving, striping and maintenance of all city surface lots within the Parking District.  Details Project Manager Dave Bockhaus Funding to Date $200,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Public Facilities project Capital Cost Breakdown Capital Cost To Date FY2025 Total Total Capital Cost Total To Date $200,000 Total Budget (all years) $-200000 Project Total N/A Capital Cost by Year Construction 2025 $-200,000.0000 $-200000 Capital Cost for Budgeted Years TOTAL $-200,000.0000 Construction $-200,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 131 140 Funding Sources Breakdown Funding Sources To Date FY2025 Total Total Funding Sources Total To Date $200,000 Total Budget (all years) $-200000 Project Total N/A Funding Sources by Year Parking District Fund 2025 $-200,000.0000 $-200000 Funding Sources for Budgeted Years TOTAL $-200,000.0000 Parking District Fund $-200,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 132 141 pf2501 Facility Condition Assessment Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pf2501 Description Develop a Comprehensive Facilities Condition and Needs Assessment for city facilities currently occupied. This Assessment will be a guiding document to prioritize, recommend, and address future facility improvements in the near term.  All items identied in the Assessment will be presented in a format that clearly states the issue and provides projected costs for each activity such as replacement and repairs. Details Project Manager Brian Crume Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Public Facilities project City of South San Francisco | FY2024-25 Budget Book Page 133 142 Capital Cost Breakdown Capital Cost FY2025 Total Preliminary Study $200,000 $200,000 Total $200,000 $200,000 Capital Cost FY2025 Budget $200,000 Total Budget (all years) $200K Project Total $200K Capital Cost by Year Preliminary Study 2025 $200,000.00 $0 $50K $100K $150K $200K Capital Cost for Budgeted Years TOTAL $200,000.00 Preliminary Study (100%)$200,000.00 City of South San Francisco | FY2024-25 Budget Book Page 134 143 Funding Sources Breakdown Funding Sources FY2025 Total Infrastructure Reserves $200,000 $200,000 Total $200,000 $200,000 Funding Sources FY2025 Budget $200,000 Total Budget (all years) $200K Project Total $200K Funding Sources by Year Infrastructure Reserves 2025 $200,000.00 $0 $50K $100K $150K $200K Funding Sources for Budgeted Years TOTAL $200,000.00 Infrastructure Reserves (100%)$200,000.00 City of South San Francisco | FY2024-25 Budget Book Page 135 144 pk1402 Orange Memorial Park Sports Field Renovation Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk1402 Description Resulting from many years of overuse, the ballelds are due for renovation. The grandstand bleachers are in a constant state of disrepair and should be replaced with lower maintenance bleachers. This project will be divided into two phases: Phase 1 will include the perimeter improvements of the baseball and softball eld including replacement of grandstands, fencing, and pathway improvements. Phase 2 will include turf, irrigation, and other eld improvement needs. Details Project Manager Philip Vitale Funding to Date $3,867,051.00 Expenditures to Date $2,165,808.09 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 136 145 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $296,197 $296,197 Construction $3,477,126 $3,477,126 Contingency $93,728 $93,728 Other $0 $0 Total $3,867,051 $0 $3,867,051 Capital Cost Total To Date $3,867,051 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.867M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 137 146 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $1,717,051 $1,717,051 Park In-Lieu Fees $1,150,000 $1,150,000 Park Land Construction $1,000,000 $1,000,000 Other Funding Sources $0 $0 Total $3,867,051 $0 $3,867,051 Funding Sources Total To Date $3,867,051 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.867M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 138 147 pk1701 Gateway Monument Signs Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk1701 Description This project will design all gateway monument signs. Details Project Manager Jeff Chou Funding to Date $501,423.27 Expenditures to Date $480,634.60 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 139 148 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $266,560 $266,560 Construction $225,863 $225,863 Contingency $9,000 $9,000 Other $0 $0 Total $501,423 $0 $501,423 Capital Cost Total To Date $501,423 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $501.423K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 140 149 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $501,423 $0 $501,423 Total $501,423 $0 $501,423 Funding Sources Total To Date $501,423 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $501.423K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 141 150 pk1802 Urban Forest Master Plan Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk1802 Description Would provide a handbook for prioritizing and implementing many specic tree risk items in numerous sites called out in Parks Deferred Maintenance Plan (PDMP). Details Project Manager Greg Mediati Funding to Date $78,710.00 Expenditures to Date $869,525.00 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 142 151 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $33,710 $33,710 Design $45,000 $45,000 Other $0 $0 Total $78,710 $0 $78,710 Capital Cost Total To Date $78,710 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $78.71K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 143 152 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $78,710 $0 $78,710 Total $78,710 $0 $78,710 Funding Sources Total To Date $78,710 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $78.71K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 144 153 pk1803 Sellick Park Renovation Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk1803 Description Replacement of play equipment and surfacing, tree thinning and removals, pathway, building and picnic area renovation. Details Project Manager Jake Gilchrist Funding to Date $165,358.00 Expenditures to Date $15,946.36 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 145 154 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $42,500 $42,500 Preliminary Study $4,946 $4,946 Design $117,912 $117,912 Other $0 $0 Total $165,358 $0 $165,358 Capital Cost Total To Date $165,358 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $165.358K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 146 155 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $100,000 $100,000 Park Land Construction $65,358 $65,358 Other Funding Sources $0 $0 Total $165,358 $0 $165,358 Funding Sources Total To Date $165,358 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $165.358K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 147 156 pk1804 Buri Buri Field & Court Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk1804 Description This project will resurface the basketball court, renovate the baseball eld and address amenitities including bleachers, scoreboard, and paving for ADA accesibility. Details Project Manager TBD Funding to Date $29,420.00 Expenditures to Date $5,341.40 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 148 157 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $10,000 $10,000 Design $19,420 $19,420 Other $0 $0 Total $29,420 $0 $29,420 Capital Cost Total To Date $29,420 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $29.42K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 149 158 Funding Sources Breakdown Funding Sources To Date FY2025 Total Park Land Construction $29,420 $29,420 Other Funding Sources $0 $0 Total $29,420 $0 $29,420 Funding Sources Total To Date $29,420 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $29.42K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 150 159 pk1805 Avalon Park Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk1805 Description This project will address immediate tree concerns, provide balleld improvements, and safety resurfacing. Details Project Manager TBD Funding to Date $24,867.00 Expenditures to Date $6,342.78 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 151 160 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $8,000 $8,000 Preliminary Study $4,618 $4,618 Design $12,249 $12,249 Other $0 $0 Total $24,867 $0 $24,867 Capital Cost Total To Date $24,867 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $24.867K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 152 161 Funding Sources Breakdown Funding Sources To Date FY2025 Total Park Land Construction $24,897 $24,897 Other Funding Sources $0 $0 Total $24,897 $0 $24,897 Funding Sources Total To Date $24,897 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $24.897K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 153 162 pk1806 Gardiner Park Playground Replacement Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk1806 Description This project rehabilitates Gardiner Park to improve the use of space, landscaping, and play equipment in order to better serve the community. Details Project Manager Jake Gilchrist Funding to Date $1,109,216.72 Expenditures to Date $1,103,814.71 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 154 163 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $52,214 $52,214 Preliminary Study $4,946 $4,946 Design $103,580 $103,580 Construction $644,492 $644,492 Contingency $303,985 $303,985 Other $0 $0 Total $1,109,217 $0 $1,109,217 Capital Cost Total To Date $1,109,217 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.109M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 155 164 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $104,258 $104,258 Grants $556,950 $556,950 Park In-Lieu Fees $448,009 $448,009 Other Funding Sources $0 $0 Total $1,109,217 $0 $1,109,217 Funding Sources Total To Date $1,109,217 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.109M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 156 165 pk1807 Hillside School Soccer Field Renovation Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk1807 Description This project will provide rehabilitation to deferred maintenance conditions at SSFUSD owned, SSF maintained Hillside School site. Details Project Manager TBD Funding to Date $27,412.00 Expenditures to Date $7,312.74 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 157 166 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $20,418 $20,418 Design $6,994 $6,994 Other $0 $0 Total $27,412 $0 $27,412 Capital Cost Total To Date $27,412 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $27.412K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 158 167 Funding Sources Breakdown Funding Sources To Date FY2025 Total Park In-Lieu Fees $27,412 $27,412 Other Funding Sources $0 $0 Total $27,412 $0 $27,412 Funding Sources Total To Date $27,412 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $27.412K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 159 168 pk1902 Oyster Point Development Conduits Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk1902 Description This project will construct a joint trench dark ber conduit and Bay Trail conduit for future closed-circuit television. Details Project Manager Dave Bockhaus Funding to Date $85,000 Expenditures to Date $0 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 160 169 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $85,000 $85,000 Other $0 $0 Total $85,000 $0 $85,000 Capital Cost Total To Date $85,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $85K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 161 170 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $85,000 $85,000 Other Funding Sources $0 $0 Total $85,000 $0 $85,000 Funding Sources Total To Date $85,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $85K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 162 171 pk2101 Transit Village Park Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2101 Description Potential new park.  Details Project Manager Christina Fernandez Funding to Date $1,060,000.00 Expenditures to Date $38,051.02 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 163 172 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $60,000 $60,000 Construction $1,000,000 $1,000,000 Other $0 $0 Total $1,060,000 $0 $1,060,000 Capital Cost Total To Date $1,060,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.06M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 164 173 Funding Sources Breakdown Funding Sources To Date FY2025 Total Park Land Construction $1,000,000 $1,000,000 Other Funding Sources $0 $0 Park Land Acquisition Fee $60,000 $60,000 Total $1,060,000 $0 $1,060,000 Funding Sources Total To Date $1,060,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.06M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 165 174 pk2102 Sign Hill Fire Mitigation and Park Restoration Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2102 Description Sign Hill Fire Mitigation and Park Restoration. Details Project Manager Philip Vitale Funding to Date $2,500,000.00 Expenditures to Date $1,512,222.20 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 166 175 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $2,375,750 $2,375,750 Contingency $124,250 $124,250 Other $0 $0 Total $2,500,000 $0 $2,500,000 Capital Cost Total To Date $2,500,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.5M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 167 176 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $2,500,000 $0 $2,500,000 Total $2,500,000 $0 $2,500,000 Funding Sources Total To Date $2,500,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.5M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 168 177 pk2103 Centennial Trail Master Plan Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2103 Description The City will take over maintenance and development rights to the BART right-of-way (BART ROW) running through South San Francisco at some time in 2020 or 2021. The BART ROW will require proactive and creative programming and the City would like to utilize a landscape architecture and planning rm to survey, map, and engage with the community to develop a master plan for this right-of- way. Details Project Manager Philip Vitale Funding to Date $150,000.00 Expenditures to Date $147,472.00 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 169 178 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $150,000 $150,000 Other $0 $0 Total $150,000 $0 $150,000 Capital Cost Total To Date $150,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $150K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 170 179 Funding Sources Breakdown Funding Sources To Date FY2025 Total Park In-Lieu Fees $150,000 $150,000 Other Funding Sources $0 $0 Total $150,000 $0 $150,000 Funding Sources Total To Date $150,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $150K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 171 180 pk2104 Orange Memorial Park Master Plan Update Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2104 Description Project will update master plans for Orange Memorial Park, including site programming, spatial layout options and conceptual designs for existing parkland and potential expansion into Mazzanti Property. Details Project Manager Joshua Richardson / Greg Mediati Funding to Date $100,000.00 Expenditures to Date $99,708.00 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 172 181 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $100,000 $100,000 Other $0 $0 Total $100,000 $0 $100,000 Capital Cost Total To Date $100,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $100K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 173 182 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $100,000 $100,000 Other Funding Sources $0 $0 Total $100,000 $0 $100,000 Funding Sources Total To Date $100,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $100K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 174 183 pk2201 Aquatics Center Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2201 Description Design and construction of new aquatics center in Orange Memorial Park. Details Project Manager Philip Vitale Funding to Date $1,200,000.00 Expenditures to Date $483116.70 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 175 184 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $1,018,269 -$534,882 $483,387 Contingency $45,614 -$45,613 $0 Total $1,063,882 -$580,495 $483,387 Capital Cost Total To Date $1,200,000 Total Budget (all years) $-716613.3 Project Total $483.387K Capital Cost by Year Construction Contingency Design 2025 $-716,613.3000 $-600000$-750000 $-450000 $-300000$-150… Capital Cost for Budgeted Years TOTAL $-716,613.3000 Construction $-136,118.0000 Contingency $-45,613.4900 Design $-534,881.8100 City of South San Francisco | FY2024-25 Budget Book Page 176 185 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $1,200,000 -$716,613 $483,387 Total $1,200,000 -$716,613 $483,387 Funding Sources Total To Date $1,200,000 Total Budget (all years) $-716613.3 Project Total $483.387K Funding Sources by Year Infrastructure Reserves 2025 $-716,613.3000 $-716613.5 Funding Sources for Budgeted Years TOTAL $-716,613.3000 Infrastructure Reserves $-716,613.3000 City of South San Francisco | FY2024-25 Budget Book Page 177 186 pk2202 Westborough Park Pathways Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2202 Description This project would improve some existing pathways at Westborough Park by construction of ADA compliant pathways. Westborough Park renovation completed in 2012. At that time, non-ADA compliant upper pathways in poor condition west of the park connecting to the baseball eld were not addressed. This project was identied as an out year request in the 2015-2016 FY CIP project list. Details Project Manager Joshua Richardson Funding to Date $1,000,000.00 Expenditures to Date $914,020.46 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 178 187 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $162,400 $162,400 Construction $806,275 $806,275 Contingency $31,325 $31,325 Other $0 $0 Total $1,000,000 $0 $1,000,000 Capital Cost Total To Date $1,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 179 188 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $400,000 $400,000 Infrastructure Reserves $600,000 $600,000 Other Funding Sources $0 $0 Total $1,000,000 $0 $1,000,000 Funding Sources Total To Date $1,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 180 189 pk2301 Orange Memorial Park Main Playground Replacement (BONDS) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2301 Description Surfacing and equipment replacement of main playground at Orange Memorial Park. Equipment to be replaced with inclusive elements for all-abilities.  Details Project Manager Jacob Gilchrist Funding to Date $2,200,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 181 190 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $2,200,000 $2,200,000 Other $0 $0 Total $2,200,000 $0 $2,200,000 Capital Cost Total To Date $2,200,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.2M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 182 191 Funding Sources Breakdown Funding Sources To Date FY2025 Total Bonds/Loans $2,200,000 $2,200,000 Other Funding Sources $0 $0 Total $2,200,000 $0 $2,200,000 Funding Sources Total To Date $2,200,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.2M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 183 192 pk2302 Centennial Trail Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2302 Description Any residential project proposed within the BART Right-of-way (ROW) sphere of inuence could opt out to construct a portion of the right-of-way improvement as laid out in the master plan in lieu of required on-site open space. Details Project Manager TBD Funding to Date $5,868,478.00 Expenditures to Date $5,854,993.02 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 184 193 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $2,400,000 $2,400,000 Construction $1,050,000 $1,050,000 Other $2,418,478 $0 $2,418,478 Total $5,868,478 $0 $5,868,478 Capital Cost Total To Date $5,868,478 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $5.868M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 185 194 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $2,418,478 $2,418,478 Park In-Lieu Fees $2,400,000 $2,400,000 Park Land Construction $1,050,000 $1,050,000 Other Funding Sources $0 $0 Total $5,868,478 $0 $5,868,478 Funding Sources Total To Date $5,868,478 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $5.868M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 186 195 pk2303 Replacement of Light Structures at Hillside Balleld Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2303 Description Project will replace aging light xtures at the Hillside Ballelds. Details Project Manager TBD Funding to Date $150,000.00 Expenditures to Date $134,120.00 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 187 196 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $150,000 $150,000 Other $0 $0 Total $150,000 $0 $150,000 Capital Cost Total To Date $150,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $150K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 188 197 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $150,000 $150,000 Other Funding Sources $0 $0 Total $150,000 $0 $150,000 Funding Sources Total To Date $150,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $150K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 189 198 pk2304 Reclaimed Water Pipe Design & Connection Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2304 Description Design and installation of reclaimed water connections and associated booster pumps to connect the cistern at Orange Memorial Park to the other side of Orange Ave as well as across Chestnut Avenue to the Civic Campus properties including the Police Department building. Grant opportunities will be sought to help fund portions of this. Details Project Manager Joshua Richardson Funding to Date $250,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 190 199 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $250,000 $250,000 Other $0 $0 Total $250,000 $0 $250,000 Capital Cost Total To Date $250,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $250K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 191 200 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $250,000 $250,000 Other Funding Sources $0 $0 Total $250,000 $0 $250,000 Funding Sources Total To Date $250,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $250K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 192 201 pk2305 Linden Park Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2305 Description The Old Town neighborhood is one of two neighborhoods in South San Francisco that are severely underparked, per the City's General Plan and Parks and Recreation Master Plan. The City is seeking funding to transform two adjacent vacant lots into a vibrant neighborhood park and cultural plaza for our community to enjoy.   Details Project Manager TBD Funding to Date $5,330,000.00 Expenditures to Date $1,089,716.51 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 193 202 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $453,122 $453,122 Construction $3,216,878 $3,216,878 Other $1,660,000 $0 $1,660,000 Total $5,330,000 $0 $5,330,000 Capital Cost Total To Date $5,330,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $5.33M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 194 203 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $4,030,000 $4,030,000 Park Land Construction $300,000 $300,000 Other Funding Sources $0 $0 Park Land Acquisition Fee $1,000,000 $1,000,000 Total $5,330,000 $0 $5,330,000 Funding Sources Total To Date $5,330,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $5.33M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 195 204 pk2306 OMP Colma Creek Ped Bridge Replacement Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2306 Description Repair or replacement of two pedestrian bridges along Colma Creek at Orange Memorial Park. Details Project Manager Philip Vitale Funding to Date $1,500,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 196 205 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $1,500,000 $1,500,000 Other $0 $0 Total $1,500,000 $0 $1,500,000 Capital Cost Total To Date $1,500,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.5M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 197 206 Funding Sources Breakdown Funding Sources To Date FY2025 Total Bonds/Loans $1,500,000 $1,500,000 Other Funding Sources $0 $0 Total $1,500,000 $0 $1,500,000 Funding Sources Total To Date $1,500,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.5M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 198 207 pk2307 Grand Ave Infrastructure Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2307 Description Install electrical components to bring power to the tree wells along Grand Ave to add lights to the trees. Upgrade street furnishings as needed. Details Project Manager TBD Funding to Date $300,000.00 Expenditures to Date $60,000.00 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 199 208 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $300,000 $300,000 Other $0 $0 Total $300,000 $0 $300,000 Capital Cost Total To Date $300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $300K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 200 209 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $300,000 $300,000 Other Funding Sources $0 $0 Total $300,000 $0 $300,000 Funding Sources Total To Date $300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $300K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 201 210 pk2309 Bond Portion of OMP Sports Field Renovation (fund 522) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2309 Description Bond portion of funding for Orange Park Sports Field Renovation (pk1402). Details Project Manager Philip Vitale Funding to Date $12,300,000.00 Expenditures to Date $11,475,761.02 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 202 211 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $11,301,075 $11,301,075 Contingency $998,925 $998,925 Other $0 $0 Total $12,300,000 $0 $12,300,000 Capital Cost Total To Date $12,300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $12.3M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 203 212 Funding Sources Breakdown Funding Sources To Date FY2025 Total Bonds/Loans $12,300,000 $12,300,000 Other Funding Sources $0 $0 Total $12,300,000 $0 $12,300,000 Funding Sources Total To Date $12,300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $12.3M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 204 213 pk2310 Bond portion of Aquatics Center (fund 524) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2310 Description Bond portion of funding for Aquatics Center (pk2201). Details Project Manager Philip Vitale Funding to Date $49,000,000.00 Expenditures to Date $44,229,895.07 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 205 214 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $4,072,583 $4,072,583 Construction $44,535,870 $44,535,870 Contingency $391,547 $391,547 Other $0 $0 Total $49,000,000 $0 $49,000,000 Capital Cost Total To Date $49,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $49M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 206 215 Funding Sources Breakdown Funding Sources To Date FY2025 Total Bonds/Loans $49,000,000 $49,000,000 Other Funding Sources $0 $0 Total $49,000,000 $0 $49,000,000 Funding Sources Total To Date $49,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $49M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 207 216 pk2401 Replace Light Structure-Terrabay Rec Ctr Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2401 Description Replace nine light poles that are needed for parking lot safety lighting and tennis court usage. Details Project Manager Joshua Richardson Funding to Date $500,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 208 217 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $250,000 $250,000 Construction $250,000 $250,000 Other $0 $0 Total $500,000 $0 $500,000 Capital Cost Total To Date $500,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $500K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 209 218 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $500,000 $500,000 Other Funding Sources $0 $0 Total $500,000 $0 $500,000 Funding Sources Total To Date $500,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $500K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 210 219 pk2402 Dundee Park Remodel Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2402 Description Renovation of Dundee Park includes new design, playground and sports courts. Details Project Manager Joshua Richardson Funding to Date $600,000.00 Expenditures to Date $15,835.00 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 211 220 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $600,000 $600,000 Other $0 $0 Total $600,000 $0 $600,000 Capital Cost Total To Date $600,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $600K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 212 221 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $600,000 $600,000 Other Funding Sources $0 $0 Total $600,000 $0 $600,000 Funding Sources Total To Date $600,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $600K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 213 222 pk2403 Brentwood Park Irrigation Infrastructure Upgrade Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2403 Description Irrigating the hillside in the back of the park to plant trees after mitigation and removal of hazardous trees.     Details Project Manager Joshua Richardson Funding to Date $400,000.00 Expenditures to Date $262,755.00 Existing / New Project New project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 214 223 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $400,000 $400,000 Other $0 $0 Total $400,000 $0 $400,000 Capital Cost Total To Date $400,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $400K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 215 224 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $400,000 $400,000 Other Funding Sources $0 $0 Total $400,000 $0 $400,000 Funding Sources Total To Date $400,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $400K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 216 225 pk2405 Clay Park Court Resurfacing Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2405 Description Resurfacing of the basketball court at Clay Park.  Details Project Manager Joshua Richardson Funding to Date $50,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 217 226 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $50,000 $50,000 Other $0 $0 Total $50,000 $0 $50,000 Capital Cost Total To Date $50,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $50K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 218 227 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $50,000 $50,000 Other Funding Sources $0 $0 Total $50,000 $0 $50,000 Funding Sources Total To Date $50,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $50K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 219 228 pk2501 Dedicated Pickleball Courts Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number pk2501 Description Pickleball remains among the fastest-growing sports in the country -- and South San Francisco is not exempt from this growing trend. Shared courts have been implemented in various parks, as have pilot programs dedicating courts for pickleball. Still, conicts between shared users (tennis and pickleball) and noise complaints from park neighbors remain an issue. This project would study ideal locations for courts, with a preference for locating such an amenity at Orange Memorial Park as determined by the Orange Park Master Plan, though another location may be preferred. This funding is also intended for design and construction of courts once a location is decided. Details Project Manager Joshua Richardson Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Parks project City of South San Francisco | FY2024-25 Budget Book Page 220 229 Capital Cost Breakdown Capital Cost FY2025 Total Preliminary Study $650,000 $650,000 Total $650,000 $650,000 Capital Cost FY2025 Budget $650,000 Total Budget (all years) $650K Project Total $650K Capital Cost by Year Preliminary Study 2025 $650,000.00 $0 $200K $400K $600K Capital Cost for Budgeted Years TOTAL $650,000.00 Preliminary Study (100%)$650,000.00 City of South San Francisco | FY2024-25 Budget Book Page 221 230 Funding Sources Breakdown Funding Sources FY2025 Total Park Land Construction $650,000 $650,000 Total $650,000 $650,000 Funding Sources FY2025 Budget $650,000 Total Budget (all years) $650K Project Total $650K Funding Sources by Year Park Land Construction 2025 $650,000.00 $0 $200K $400K $600K Funding Sources for Budgeted Years TOTAL $650,000.00 Park Land Construction (100%)$650,000.00 City of South San Francisco | FY2024-25 Budget Book Page 222 231 sd1401 Storm Water Trash Capture Devices Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd1401 Description This project will plan for the sizing and placement of trash capture devices to improve storm water quality. Funding in subsequent years will be for construction of capture devices. Details Project Manager Bianca Liu Funding to Date $832,818.00 Expenditures to Date $610,898.29 Existing / New Project Existing project Project Category Storm Drains project City of South San Francisco | FY2024-25 Budget Book Page 223 232 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $152,305 $152,305 Design $165,434 $165,434 Construction $485,079 $485,079 Contingency $30,000 $30,000 Other $0 $0 Total $832,818 $0 $832,818 Capital Cost Total To Date $832,818 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $832.818K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 224 233 Funding Sources Breakdown Funding Sources To Date FY2025 Total Storm Water $356,818 $356,818 Other Funding Sources $476,000 $0 $476,000 Total $832,818 $0 $832,818 Funding Sources Total To Date $832,818 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $832.818K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 225 234 sd1603 Green Infrastructure Planning Study Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd1603 Description NPDES provision C.3.j requires all permittees to develop a Green Infrastructure framework for governing body approval by June 2016. This project will result in a report that prioritizes and maps project locations in the City where existing impervious surfaces can be replaced with permeable material. Details Project Manager TBD Funding to Date $133,815.22 Expenditures to Date $79,989.82 Existing / New Project Existing project Project Category Storm Drains project City of South San Francisco | FY2024-25 Budget Book Page 226 235 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $133,815 $133,815 Other $0 $0 Total $133,815 $0 $133,815 Capital Cost Total To Date $133,815 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $133.815K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 227 236 Funding Sources Breakdown Funding Sources To Date FY2025 Total Storm Water $133,815 $133,815 Other Funding Sources $0 $0 Total $133,815 $0 $133,815 Funding Sources Total To Date $133,815 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $133.815K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 228 237 sd1801 Orange Memorial Park Stormwater Capture Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd1801 Description Phase III - Design: Based on engagement with community and civic leaders, preliminary designs will be developed for review and comment by City departments and key stakeholders. Details Project Manager Bianca Liu Funding to Date $15,500,000.00 Expenditures to Date $13,995,393.95 Existing / New Project Existing project Project Category Storm Drains project City of South San Francisco | FY2024-25 Budget Book Page 229 238 Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 230 239 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 231 240 sd2001 Hickey/Camaritas Slide Repairs Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2001 Description Stabilization of the hillside located at Hickey Boulevard and Camaritas. Details Project Manager TBD Funding to Date $75,000.00 Expenditures to Date $0 Existing / New Project Existing project Project Category Storm Drains project Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 232 241 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 233 242 sd2002 South Linden Storm Drain Repairs Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2002 Description Storm drain repairs along South Linden Avenue. Details Project Manager TBD Funding to Date $240,156.00 Expenditures to Date $250,000.00 Existing / New Project Existing project Project Category Storm Drains project Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 234 243 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 235 244 sd2201 Francisco Terrace Flood Protection Levy Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2201 Description Flood protection improvements in the vicinity of Terrace Drive. A oodwall is proposed to extend along the property line from Terrace Dr to the elevated bike/pedestrian trail which parallels the BART alignment. A recent hydrological study has determined that additional protection from overland ows in the southeast corner of the neighborhood is required. Details Project Manager Jason Hallare Funding to Date $120,000 Expenditures to Date $113,309.75 Existing / New Project Existing project Project Category Storm Drains project City of South San Francisco | FY2024-25 Budget Book Page 236 245 Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 237 246 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 238 247 sd2202 COLMA CREEK OAK AVENUE PED BRIDGE Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2202 Description Flood protection improvements in the vicinity of Terrace Drive. A oodwall is proposed to extend along the property line from Terrance Dr to the elecated bike/pedestrian trail with parallels the BART alignment. Details Project Manager TBD Funding to Date $250,000.00 Expenditures to Date $70,685.66 Existing / New Project Existing project Project Category Storm Drains project City of South San Francisco | FY2024-25 Budget Book Page 239 248 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $250,000 $250,000 Other $0 $0 Total $250,000 $0 $250,000 Capital Cost Total To Date $250,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $250K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 240 249 Funding Sources Breakdown Funding Sources To Date FY2025 Total East of 101 Trafc Impact Fees $250,000 $250,000 Other Funding Sources $0 $0 Total $250,000 $0 $250,000 Funding Sources Total To Date $250,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $250K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 241 250 sd2301 Storm Drain Master Plan Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2301 Description Hydraulic model of Storm Drain collection and conveyance system. Additionally this project will conduct a condition assessment and map all strom drains and will determine deciencies within the city’s storm drain system and develop a future capital improvement program for the system. The master plan could be used to justify capacity charge fees and/or impact fees for inll projects. Details Project Manager TBD Funding to Date $3,880,000.00 Expenditures to Date $3,187,914.70 Existing / New Project New project Project Category Storm Drains project City of South San Francisco | FY2024-25 Budget Book Page 242 251 Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 243 252 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 244 253 sd2302 Electrication of Storm Pump Stations Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2302 Description Design and construction for electrication of diesel storm pump stations at San Mateo Avenue & South Airport Boulevard. Time and infrastructure changes have shown that these temporary stations should be converted to electric to eliminate fuel consumption and the associated staff time to ensure reliability. Details Project Manager Alex Henry Funding to Date $100,000.00 Expenditures to Date 0 Existing / New Project New project Project Category Storm Drains project City of South San Francisco | FY2024-25 Budget Book Page 245 254 Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 246 255 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 247 256 sd2303 South Maple Storm Pump Station Renovation Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2303 Description Refurbishment of existing pump station infrastructure components in and around South Maple pump station Details Project Manager Alex Henry Funding to Date $200,000.00 Expenditures to Date 0 Existing / New Project New project Project Category Storm Drains project Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 248 257 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 249 258 sd2304 Hickey Boulevard Hillside Stabilization Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2304 Description The project will identify and plan the geotechnical stabilization of the Hickey Blvd hillside to prevent slides during heavy rain events. Details Project Manager Alex Henry Funding to Date $100,000.00 Expenditures to Date 0 Existing / New Project New project Project Category Storm Drains project Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 250 259 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 251 260 sd2401 STORM DRAIN REPAIRS Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2401 Description REPAIRS OF DAMAGE CAUSED BY MUDSLIDES FROM RECENT STORMS OF LATE DECEMBER 2022-EARLY JANUARY 2023. Details Project Manager MATT RUBLE Funding to Date $2,000,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Storm Drains project City of South San Francisco | FY2024-25 Budget Book Page 252 261 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $1,000,000 $1,000,000 Construction $1,000,000 $1,000,000 Other $0 $0 Total $2,000,000 $0 $2,000,000 Capital Cost Total To Date $2,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 253 262 Funding Sources Breakdown Funding Sources To Date FY2025 Total Storm Water $2,000,000 $2,000,000 Other Funding Sources $0 $0 Total $2,000,000 $0 $2,000,000 Funding Sources Total To Date $2,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 254 263 sd2402 SSF Shoreline Protection and Connectivity Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2402 Description There is an identied area of South San Francisco at risk from coastal ooding caused by storm driven waves and sea level rise. This project will explore the possibility of installing sea level rise preventative measures in the Bay as well as connecting Interstate 380 to the Oyster Point area to protect the community. The ultimate purpose of this project is to install sea level rise adaptation methods that would mitigate the current inundation extents, which in turn would protect the SSF-SB WQCP, residences, businesses, and critical transportation infrastructure (i.e., Highway 101). Details Project Manager Audriana Hossfeld Funding to Date $30,000.00 Expenditures to Date $19,525.32 Existing / New Project Existing project Project Category Storm Drains project City of South San Francisco | FY2024-25 Budget Book Page 255 264 Capital Cost Breakdown Capital Cost FY2025 Total Preliminary Study $200,000 $200,000 Total $200,000 $200,000 Capital Cost FY2025 Budget $200,000 Total Budget (all years) $200K Project Total $200K Capital Cost by Year Preliminary Study 2025 $200,000.00 $0 $50K $100K $150K $200K Capital Cost for Budgeted Years TOTAL $200,000.00 Preliminary Study (100%)$200,000.00 City of South San Francisco | FY2024-25 Budget Book Page 256 265 Funding Sources Breakdown Funding Sources FY2025 Total East of 101 Trafc Impact Fees $200,000 $200,000 Total $200,000 $200,000 Funding Sources FY2025 Budget $200,000 Total Budget (all years) $200K Project Total $200K Funding Sources by Year East of 101 Trafc Impact Fees 2025 $200,000.00 $0 $50K $100K $150K $200K Funding Sources for Budgeted Years TOTAL $200,000.00 East of 101 Trafc Impact Fees (100%)$200,000 City of South San Francisco | FY2024-25 Budget Book Page 257 266 sd2501 Storm Drain Improvement Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2501 Description Maintenance and repairs based on ndings of storm drain master plan.  Details Project Manager Matt Ruble Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Storm Drains project Capital Cost Breakdown Capital Cost FY2025 Total Construction $1,000,000 $1,000,000 Total $1,000,000 $1,000,000 Capital Cost FY2025 Budget $1,000,000 Total Budget (all years) $1M Project Total $1M Capital Cost by Year Construction 2025 $1,000,000.00 $0 $250K $500K $750K $1M Capital Cost for Budgeted Years TOTAL $1,000,000.00 Construction (100%)$1,000,000.00 City of South San Francisco | FY2024-25 Budget Book Page 258 267 Funding Sources Breakdown Funding Sources FY2025 Total Storm Water $1,000,000 $1,000,000 Total $1,000,000 $1,000,000 Funding Sources FY2025 Budget $1,000,000 Total Budget (all years) $1M Project Total $1M Funding Sources by Year Storm Water 2025 $1,000,000.00 $0 $250K $500K $750K $1M Funding Sources for Budgeted Years TOTAL $1,000,000.00 Storm Water (100%)$1,000,000.00 City of South San Francisco | FY2024-25 Budget Book Page 259 268 sd2502 Storm Water Trash Capture Devices Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number sd2502 Description The Public Works Engineering Division is installing connector pipe screen (CPS) units throughout the City to meet the Municipal Regional Permit’s (MRP) compliance; the MRP regulates municipal stormwater systems. The installations will be performed in two phases: the rst phase is currently underway followed by the second phase in 2025. Details Project Manager Lawrence Henriquez Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Storm Drains project City of South San Francisco | FY2024-25 Budget Book Page 260 269 Capital Cost Breakdown Capital Cost FY2025 Total Construction $160,000 $160,000 Total $160,000 $160,000 Capital Cost FY2025 Budget $160,000 Total Budget (all years) $160K Project Total $160K Capital Cost by Year Construction 2025 $160,000.00 $0 $40K $80K $120K $160K Capital Cost for Budgeted Years TOTAL $160,000.00 Construction (100%)$160,000.00 City of South San Francisco | FY2024-25 Budget Book Page 261 270 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $160,000 $160,000 Total $160,000 $160,000 Funding Sources FY2025 Budget $160,000 Total Budget (all years) $160K Project Total $160K Funding Sources by Year Other Funding Sources 2025 $160,000.00 $0 $40K $80K $120K $160K Funding Sources for Budgeted Years TOTAL $160,000.00 Other Funding Sources (100%)$160,000.00 City of South San Francisco | FY2024-25 Budget Book Page 262 271 ss1205 WQCP Solar PV Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1205 Description Construction of a solar photovoltaic carport system at the WQCP. Reached the end of the upgrade. Design to solar project 190 kw PV system for covered employee parking. This project will provide approximately 180 kW of photovoltaic power offsetting the WQCP's utility power purchase. Details Project Manager Brian Schumacker Funding to Date $875,800.00 Expenditures to Date $184,835.38 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 263 272 Capital Cost Breakdown Capital Cost FY2025 FY2026 Total Construction $900,000 $900,000 Other $0 $0 Total $0 $900,000 $900,000 Capital Cost FY2025 Budget $0 Total Budget (all years) $900K Project Total $900K Capital Cost by Year Construction Other 2025 2026 $.01 $900,000.00 $0 $250K $500K $750K Capital Cost for Budgeted Years TOTAL $900,000.01 Construction (100%)$900,000.00 Other (0%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 264 273 Funding Sources Breakdown Funding Sources FY2025 FY2026 Total Sewer Enterprise $657,720 $657,720 San Bruno / NBSU $242,280 $242,280 Other Funding Sources $0 $0 Total $0 $900,000 $900,000 Funding Sources FY2025 Budget $0 Total Budget (all years) $900K Project Total $900K Funding Sources by Year Other Funding Sources San Bruno / NBSU Sewer Enterprise 2025 2026 $.01 $900,000.00 $0 $250K $500K $750K Funding Sources for Budgeted Years TOTAL $900,000.01 Other Funding Sources (0%)$.01 San Bruno / NBSU (27%)$242,280.00 Sewer Enterprise (73%)$657,720.00 City of South San Francisco | FY2024-25 Budget Book Page 265 274 ss1301 WQCP Wet Weather and Digester Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1301 Description This project will design and construct new digesters #1 and #2 and retrot #3 at the WQCP. The WQCP Minimize Blending Projects and Plant Wide Painting Program are incorporated in this project. Details Project Manager Brian Schumacker Funding to Date $68,025,004.00 Expenditures to Date $67,258,417.94 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 266 275 Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 267 276 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 268 277 ss1307 Plant-Wide Industrial Re-Coating Program Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1307 Description This project will result in new paint and protective coatings on buildings and pipes at the Water Quality Control Plant (WQCP). Details Project Manager Third party consultant Funding to Date $8,923,015.61 Expenditures to Date $2,888,420.83 Existing / New Project Existing project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 269 278 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 270 279 ss1502 Pump Station No. 4 Redundant Force Main Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1502 Description The PS4 is the only main conveyance line East of 101. Details Project Manager Brian Schumacker Funding to Date $12,150,000.00 Expenditures to Date $1,064,712.58 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 271 280 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $909,379 $909,379 Construction $10,981,653 -$4,050,000 $6,931,653 Contingency $258,968 $258,968 Total $12,150,000 -$4,050,000 $8,100,000 Capital Cost Total To Date $12,150,000 Total Budget (all years) $-4050000 Project Total $8.1M Capital Cost by Year Construction 2025 $- 4,050,000.0000 $-4050000 Capital Cost for Budgeted Years TOTAL $-4,050,000.0000 Construction $-4,050,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 272 281 Funding Sources Breakdown Funding Sources To Date FY2025 Total Sewer Enterprise $12,150,000 -$4,050,000 $8,100,000 Total $12,150,000 -$4,050,000 $8,100,000 Funding Sources Total To Date $12,150,000 Total Budget (all years) $-4050000 Project Total $8.1M Funding Sources by Year Sewer Enterprise 2025 $- 4,050,000.0000 $-4050000 Funding Sources for Budgeted Years TOTAL $-4,050,000.0000 Sewer Enterprise $-4,050,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 273 282 ss1601 Sodium Hypochlorite Tank Replacement Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1601 Description Replace existing storage tanks which are at end of design life. Study appurtenant piping to determine best overall upgrades. Details Project Manager Brian Schumacker Funding to Date $2,390,000.00 Expenditures to Date $2,313,512.52 Existing / New Project Existing project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 274 283 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 275 284 ss1703 WQCP Secondary Clariers #1 and #2 Rehab Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1703 Description Rehabilitate WQCP Secondary Clariers #1 and #2. Details Project Manager Brian Schumacker Funding to Date $6,600,000.00 Expenditures to Date $4,798,428.82 Existing / New Project Existing project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 276 285 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 277 286 ss1704 WQCP Efuent Storage Basin Liner Replacement Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1704 Description The Water Quality Control Plant efuent storage basin was constructed in 2005. Periodic inspections have revealed moderate to sever ultraviolet light (UV) damage to the lining membrane. This project will design and replace efuent storage basin liner with new membrane. Details Project Manager Brian Schumacker Funding to Date $1,010,000.00 Expenditures to Date $846,049.98 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 278 287 Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 279 288 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 280 289 ss1705 WQCP Switchgear & Cogen Controls Upgrade Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1705 Description Design and replace the switchgear and cogen controls at the WQCP. Programmed in CIP for construction in FY 19/20. Details Project Manager Brian Schumacker Funding to Date $5,380,000.00 Expenditures to Date $4,305,472.64 Existing / New Project Existing project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 281 290 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 282 291 ss1801 SEWER MASTER PLAN Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1801 Description Hydraulic model of sewer collection and conveyance system west of 101. Additionally this project will conduct a condition assessment and map all force mains in East of 101 area.                           Details Project Manager Matt Ruble Funding to Date $1,265,000.00 Expenditures to Date $743,597.66 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 283 292 Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 284 293 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 285 294 ss1802 WQCP Sea Level Rise Study and Plan Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1802 Description USACE led project, protection of WQCP from ood and sea level rise. Details Project Manager Jason Hallare Funding to Date $6,213,572.00 Expenditures to Date $818,188.81 Existing / New Project Existing project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 286 295 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 287 296 ss1901 Pump Station Industrial Re-Coating Prog Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1901 Description This project will result in new paint and protective coatings on buildings and pipes at the Water Quality Control Plant (WQCP). Details Project Manager WQCP AND ENGINEERING CONSULTANT Funding to Date $2,250,000.00 Expenditures to Date $124,733.44 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 288 297 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $2,196,765 $2,196,765 Contingency $53,235 $53,235 Other $0 $0 Total $2,250,000 $0 $2,250,000 Capital Cost Total To Date $2,250,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.25M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 289 298 Funding Sources Breakdown Funding Sources To Date FY2025 Total Sewer Enterprise $2,250,000 $2,250,000 Other Funding Sources $0 $0 Total $2,250,000 $0 $2,250,000 Funding Sources Total To Date $2,250,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.25M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 290 299 ss1902 Pump Station #14 Capacity Upgrade (as needed) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss1902 Description This project will design the necessary upgrades to the pump station in order to accommodate the new growth in "The Cove" area. Construction to occur in the next scal year. Details Project Manager Nicholas Talbot Funding to Date $4,300,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost To Date FY2025 Total Total Capital Cost Total To Date $4,300,000 Total Budget (all years) $-4300000 Project Total N/A Capital Cost by Year Construction 2025 $- 4,300,000.0000 $-4300000 Capital Cost for Budgeted Years TOTAL $-4,300,000.0000 Construction $-4,300,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 291 300 Funding Sources Breakdown Funding Sources To Date FY2025 Total Total Funding Sources Total To Date $4,300,000 Total Budget (all years) $-4300000 Project Total N/A Funding Sources by Year East of 101 Sewer Impact Fee 2025 $- 4,300,000.0000 $-4300000 Funding Sources for Budgeted Years TOTAL $-4,300,000.0000 East of 101 Sewer Impact Fee$-4,300,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 292 301 ss2001 Sanitary Sewer Rehabilitation Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2001 Description Ongoing maintenance required for sanitary sewer per the Sanitary Sewer Master Plan. Details Project Manager Brian Schumacker Funding to Date $6,725,000.00 Expenditures to Date $102,705.55 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 293 302 Capital Cost Breakdown Capital Cost To Date FY2025 FY2026 FY2027 Total Construction $6,725,000 $1,000,000 $1,000,000 $8,725,000 Other $0 $0 Total $6,725,000 $0 $1,000,000 $1,000,000 $8,725,000 Capital Cost Total To Date $6,725,000 FY2025 Budget $0 Total Budget (all years) $2M Project Total $8.725M Capital Cost by Year Construction Other 2025 2026 2027 $.01 $1,000,000.00 $1,000,000.00 $0 $250K $500K $750K $1M Capital Cost for Budgeted Years TOTAL $2,000,000.01 Construction (100%)$2,000,000.00 Other (0%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 294 303 Funding Sources Breakdown Funding Sources To Date FY2025 FY2026 FY2027 Total Sewer Enterprise $6,725,000 $1,000,000 $1,000,000 $8,725,000 Other Funding Sources $0 $0 Total $6,725,000 $0 $1,000,000 $1,000,000 $8,725,000 Funding Sources Total To Date $6,725,000 FY2025 Budget $0 Total Budget (all years) $2M Project Total $8.725M Funding Sources by Year Other Funding Sources Sewer Enterprise 2025 2026 2027 $.01 $1,000,000.00 $1,000,000.00 $0 $250K $500K $750K $1M Funding Sources for Budgeted Years TOTAL $2,000,000.01 Other Funding Sources (0%)$.01 Sewer Enterprise (100%)$2,000,000.00 City of South San Francisco | FY2024-25 Budget Book Page 295 304 ss2201 Country Club Park Sewer Master Plan Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2201 Description District-level study for sewer service expansion into the unincorporated Country Club Park neighborhood addressing collection and conveyance system and tie-ins to the City system. For use when considering neighborhood annexation or Outside Service extensions. Details Project Manager Jason Hallare Funding to Date $210,000 Expenditures to Date $166,098.00 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 296 305 Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 297 306 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 298 307 ss2202 Oyster Point Pump Station Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2202 Description Oyster Point Pump Station Details Project Manager Brian Schumacker Funding to Date $5,130,000.00 Expenditures to Date $1,041,268.01 Existing / New Project Existing project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 299 308 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 300 309 ss2301 WQCP Diffused Air Flotation Thickener Replacement Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2301 Description Upgrade the existing otation thickeners to accommodate plant processes. Details Project Manager Brian Schumacker Funding to Date $5,100,000.00 Expenditures to Date $0 Existing / New Project Existing project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $5,100,000 -$4,350,000 $750,000 Total $5,100,000 -$4,350,000 $750,000 Capital Cost Total To Date $5,100,000 Total Budget (all years) $-4350000 Project Total $750K Capital Cost by Year Construction 2025 $- 4,350,000.0000 $-4350000 Capital Cost for Budgeted Years TOTAL $-4,350,000.0000 Construction $-4,350,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 301 310 Funding Sources Breakdown Funding Sources To Date FY2025 Total San Bruno / NBSU $1,171,020 -$421,020 $750,000 Total $1,171,020 -$421,020 $750,000 Funding Sources Total To Date $5,100,000 Total Budget (all years) $-4350000 Project Total $750K Funding Sources by Year San Bruno / NBSU Sewer Enterprise 2025 $- 4,350,000.0000 $-4000000$-3000000$-2000000$-1000000$-5000000 Funding Sources for Budgeted Years TOTAL $-4,350,000.0000 San Bruno / NBSU $-421,020.0000 Sewer Enterprise $-3,928,980.0000 City of South San Francisco | FY2024-25 Budget Book Page 302 311 ss2302 WQCP SLUDGE DEWATERING IMPROVEMENTS Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2302 Description Increase percent solids on two belt lter presses using air occulation technology at the San Bruno / South San Francisco Water Quality Control Plant. Details Project Manager Brian Schumacker Funding to Date $2,000,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 303 312 Capital Cost Breakdown Capital Cost FY2025 Total Other $0 $0 Total $0 $0 Capital Cost FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 304 313 Funding Sources Breakdown Funding Sources FY2025 Total Other Funding Sources $0 $0 Total $0 $0 Funding Sources FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $0.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 305 314 ss2401 Oyster Point Sewer Main Upsize Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2401 Description Reconstruction of the existing sanitary sewer main on Oyster Point Boulevard with an 18” pipe from Gull Drive to Pump Station #2 at Gateway Boulevard.  This work will generally include the removal and replacement of the sewer main and lower sewer laterals, reconstructing manholes, pavement restoration, and an asphalt overlay of a portion of Oyster Point Boulevard. The purpose of the project is to upsize the pipe to accommodate the sewer ows from the Kilroy Master Plan project and the maximum density development ow anticipated per the latest General Plan zoning Details Project Manager Brian Schumacker Funding to Date $100,000.00 Expenditures to Date $0 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 306 315 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $100,000 $6,000,000 $6,100,000 Total $100,000 $6,000,000 $6,100,000 Capital Cost Total To Date $100,000 FY2025 Budget $6,000,000 Total Budget (all years) $6M Project Total $6.1M Capital Cost by Year Design 2025 $6,000,000.00 $0 $1.5M $3M $4.5M $6M Capital Cost for Budgeted Years TOTAL $6,000,000.00 Design (100%)$6,000,000.00 City of South San Francisco | FY2024-25 Budget Book Page 307 316 Funding Sources Breakdown Funding Sources To Date FY2025 Total East of 101 Sewer Impact Fee $100,000 $6,000,000 $6,100,000 Total $100,000 $6,000,000 $6,100,000 Funding Sources Total To Date $100,000 FY2025 Budget $6,000,000 Total Budget (all years) $6M Project Total $6.1M Funding Sources by Year East of 101 Sewer Impact Fee 2025 $6,000,000.00 $0 $1.5M $3M $4.5M $6M Funding Sources for Budgeted Years TOTAL $6,000,000.00 East of 101 Sewer Impact Fee (100%)$6,000,00 City of South San Francisco | FY2024-25 Budget Book Page 308 317 ss2402 Variable Frequency Drive Modernization Project - WQCP Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2402 Description Replacement of variable frequency drive components associated with Plant pumping systems originally installed in 1998. Details Project Manager Brian Schumacker Funding to Date $1,000,000.00 Expenditures to Date $0 Existing / New Project New project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $1,000,000 -$800,000 $200,000 Total $1,000,000 -$800,000 $200,000 Capital Cost Total To Date $1,000,000 Total Budget (all years) $-800000 Project Total $200K Capital Cost by Year Design 2025 $-800,000.0000 $-800000 Capital Cost for Budgeted Years TOTAL $-800,000.0000 Design $-800,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 309 318 Funding Sources Breakdown Funding Sources To Date FY2025 Total San Bruno / NBSU $269,200 -$69,200 $200,000 Total $269,200 -$69,200 $200,000 Funding Sources Total To Date $1,000,000 Total Budget (all years) $-800000 Project Total $200K Funding Sources by Year San Bruno / NBSU Sewer Enterprise 2025 $-800,000.0000 $-800000 $-600000 $-400000 $-200000 Funding Sources for Budgeted Years TOTAL $-800,000.0000 San Bruno / NBSU $-69,200.0000 Sewer Enterprise $-730,800.0000 City of South San Francisco | FY2024-25 Budget Book Page 310 319 ss2403 Variable Frequency Drive Replacement Project - Sanitary Pump Stations Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2403 Description Replacement of variable frequency drive components associated with Plant pumping systems originally installed in 1998. Details Project Manager Brian Schumacker Funding to Date $1,000,000.00 Expenditures to Date $0 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 311 320 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $1,000,000 $1,000,000 Other $0 $0 Total $1,000,000 $0 $1,000,000 Capital Cost Total To Date $1,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 312 321 Funding Sources Breakdown Funding Sources To Date FY2025 Total Sewer Enterprise $730,800 $730,800 San Bruno / NBSU $269,200 $269,200 Other Funding Sources $0 $0 Total $1,000,000 $0 $1,000,000 Funding Sources Total To Date $1,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 313 322 ss2404 PROGRAMMABLE LOGIC CONTROLLER REPL-WQCP Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2404 Description REPLACEMENT OF VARIABLE FREQUENCY DRIVE COMPONENTS ASSOCIATED WITH PLANT PUMPING SYSTEM ORIGINALLY INSTALLED IN 1998. Details Project Manager BRIAN SCHUMACKER Funding to Date $2,050,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 314 323 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $1,000,000 $1,000,000 Construction $1,050,000 $1,050,000 Other $0 $0 Total $2,050,000 $0 $2,050,000 Capital Cost Total To Date $2,050,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.05M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 315 324 Funding Sources Breakdown Funding Sources To Date FY2025 Total Sewer Enterprise $1,498,140 $1,498,140 San Bruno / NBSU $551,860 $551,860 Other Funding Sources $0 $0 Total $2,050,000 $0 $2,050,000 Funding Sources Total To Date $2,050,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.05M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 316 325 ss2405 Headworks No. 1 Grit Chamber Tower Rehabilitation Project - WQCP Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2405 Description Evaluate, design and construct replacement grit tower structures installed in 1951. Details Project Manager Brian Schumacker Funding to Date $2,000,000.00 Expenditures to Date $0 Existing / New Project Existing project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost To Date FY2025 Total Total Capital Cost Total To Date $2,000,000 Total Budget (all years) $-2000000 Project Total N/A Capital Cost by Year Design 2025 $- 2,000,000.0000 $-2000000 Capital Cost for Budgeted Years TOTAL $-2,000,000.0000 Design $-2,000,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 317 326 Funding Sources Breakdown Funding Sources To Date FY2025 Total Total Funding Sources Total To Date $2,000,000 Total Budget (all years) $-2000000 Project Total N/A Funding Sources by Year San Bruno / NBSU Sewer Enterprise 2025 $- 2,000,000.0000 $-2000000 $-1600000 $-1200000 $-800000 Funding Sources for Budgeted Years TOTAL $-2,000,000.0000 San Bruno / NBSU $-538,400.0000 Sewer Enterprise $-1,461,600.0000 City of South San Francisco | FY2024-25 Budget Book Page 318 327 ss2406 TRANSFORMER K REPLACEMENT PROJECT Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2406 Description Engineer, design and install replacement transformer K orignally installed in 1991. Details Project Manager BRIAN SCHUMACKER Funding to Date $200,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Sanitary Sewer project Capital Cost Breakdown Capital Cost To Date FY2025 Total Total Capital Cost Total To Date $200,000 Total Budget (all years) $-200000 Project Total N/A Capital Cost by Year Construction Design 2025 $-200,000.0000 $-200000 $-150000 $-10…$-175000 $-125000 Capital Cost for Budgeted Years TOTAL $-200,000.0000 Construction $-100,000.0000 Design $-100,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 319 328 Funding Sources Breakdown Funding Sources To Date FY2025 Total Total Funding Sources Total To Date $200,000 Total Budget (all years) $-200000 Project Total N/A Funding Sources by Year San Bruno / NBSU Sewer Enterprise 2025 $-200,000.0000 $-200000 $-160000 $-120000 $-80000 Funding Sources for Budgeted Years TOTAL $-200,000.0000 San Bruno / NBSU $-53,840.0000 Sewer Enterprise $-146,160.0000 City of South San Francisco | FY2024-25 Budget Book Page 320 329 ss2407 SB 1383 Organics Diversion Mandate Compliance and Cogeneration Expansion Project - WQCP Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2407 Description Evaluate, engineer, and design processing and storage equipment to comply with SB 1383 mandate and enhance renewable biogas production. This project will expand sustainable onsite power generation and heat recovery. Details Project Manager Brian Schumacker Funding to Date $5,000,000.00 Expenditures to Date $0 Existing / New Project New project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 321 330 Capital Cost Breakdown Capital Cost To Date FY2025 FY2026 FY2027 Total Design $5,000,000 -$4,900,000 $100,000 Construction $3,300,000 $3,300,000 $6,600,000 Total $5,000,000 -$4,900,000 $3,300,000 $3,300,000 $6,700,000 Capital Cost Total To Date $5,000,000 Total Budget (all years) $1.7M Project Total $6.7M Capital Cost by Year Construction Design 2025 2026 2027 $- 4,900,000.0000 $3,300,000.00 $3,300,000.00 $0$-6000000$-4000000$-2000000 $2M Capital Cost for Budgeted Years TOTAL $1,700,000.00 Construction (100%)$6,600,000.00 Design (-74%)$-4,900,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 322 331 Funding Sources Breakdown Funding Sources To Date FY2025 FY2026 FY2027 Total Sewer Enterprise $3,654,000 -$3,654,000 $2,411,640 $2,411,640 $4,823,280 San Bruno / NBSU $1,346,000 -$1,246,000 $888,360 $888,360 $1,876,720 Total $5,000,000 -$4,900,000 $3,300,000 $3,300,000 $6,700,000 Funding Sources Total To Date $5,000,000 Total Budget (all years) $1.7M Project Total $6.7M Funding Sources by Year San Bruno / NBSU Sewer Enterprise 2025 2026 2027 $- 4,900,000.0000 $3,300,000.00 $3,300,000.00 $0$-6000000$-4000000$-2000000 $2M Funding Sources for Budgeted Years TOTAL $1,700,000.00 San Bruno / NBSU (31%)$530,720.00 Sewer Enterprise (69%)$1,169,280.00 City of South San Francisco | FY2024-25 Budget Book Page 323 332 ss2408 Biosolids Drying and Recycling Project - WQCP -Project 2 Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2408 Description Evaluate, design, and construct equipment associated with decreased moisture content of biosolids to comply with SB 1383 mandate. Renewable products such as biochar, soil amendments, and y ash enhancers. Details Project Manager Brian Schumacker Funding to Date $1,000,000.00 Expenditures to Date $0 Existing / New Project New project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 324 333 Capital Cost Breakdown Capital Cost To Date FY2025 FY2026 Total Design $1,000,000 -$900,000 $100,000 Construction $4,500,000 $4,500,000 Total $1,000,000 -$900,000 $4,500,000 $4,600,000 Capital Cost Total To Date $1,000,000 Total Budget (all years) $3.6M Project Total $4.6M Capital Cost by Year Construction Design 2025 2026 $-900,000.0000 $4,500,000.00 $0 $1.5M $3M $4.5M$-1500000 Capital Cost for Budgeted Years TOTAL $3,600,000.00 Construction (100%)$4,500,000.00 Design (-20%)$-900,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 325 334 Funding Sources Breakdown Funding Sources To Date FY2025 FY2026 Total Sewer Enterprise $730,800 -$730,800 $3,288,600 $3,288,600 San Bruno / NBSU $269,200 -$169,200 $1,211,400 $1,311,400 Total $1,000,000 -$900,000 $4,500,000 $4,600,000 Funding Sources Total To Date $1,000,000 Total Budget (all years) $3.6M Project Total $4.6M Funding Sources by Year San Bruno / NBSU Sewer Enterprise 2025 2026 $-900,000.0000 $4,500,000.00 $0 $1.5M $3M $4.5M$-1500000 Funding Sources for Budgeted Years TOTAL $3,600,000.00 San Bruno / NBSU (29%)$1,042,200.00 Sewer Enterprise (71%)$2,557,800.00 City of South San Francisco | FY2024-25 Budget Book Page 326 335 ss2409 Industrial Coating Reapplication Project - WQCP and Pump Stations Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2409 Description Project to maintain applied industrial coatings to Plant and pump station metal assets. Details Project Manager Brian Schumacker Funding to Date $2,000,000.00 Expenditures to Date $0 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 327 336 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $2,000,000 -$1,000,000 $1,000,000 Total $2,000,000 -$1,000,000 $1,000,000 Capital Cost Total To Date $2,000,000 Total Budget (all years) $-1000000 Project Total $1M Capital Cost by Year Construction 2025 $- 1,000,000.0000 $-1000000 Capital Cost for Budgeted Years TOTAL $-1,000,000.0000 Construction $-1,000,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 328 337 Funding Sources Breakdown Funding Sources To Date FY2025 Total Sewer Enterprise $1,461,600 -$1,134,600 $327,000 San Bruno / NBSU $538,400 $134,600 $673,000 Total $2,000,000 -$1,000,000 $1,000,000 Funding Sources Total To Date $2,000,000 Total Budget (all years) $-1000000 Project Total $1M Funding Sources by Year San Bruno / NBSU Sewer Enterprise 2025 $- 1,000,000.0000 $-800000 $-400000 $0$-1200000 Funding Sources for Budgeted Years TOTAL $-1,000,000.0000 San Bruno / NBSU (100%)$134,600.00 Sewer Enterprise (-843%)$-1,134,600.0000 City of South San Francisco | FY2024-25 Budget Book Page 329 338 ss2410 WQCP Operations Control Center Rehabilitation Project - WQCP Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2410 Description Project to modernize operations control center to achieve the following goals - 1) better ergonomics, 2) replacement terminals for Plant SCAEDA supervisory control and data acquisition, 3) replacement of HVAC system. Details Project Manager Brian Schumacker Funding to Date $200,000.00 Expenditures to Date $0 Existing / New Project New project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 330 339 Capital Cost Breakdown Capital Cost To Date FY2025 Total Total Capital Cost Total To Date $200,000 Total Budget (all years) $-200000 Project Total N/A Capital Cost by Year Design 2025 $-200,000.0000 $-200000 Capital Cost for Budgeted Years TOTAL $-200,000.0000 Design $-200,000.0000 City of South San Francisco | FY2024-25 Budget Book Page 331 340 Funding Sources Breakdown Funding Sources To Date FY2025 Total Total Funding Sources Total To Date $200,000 Total Budget (all years) $-200000 Project Total N/A Funding Sources by Year San Bruno / NBSU Sewer Enterprise 2025 $-200,000.0000 $-200000 $-160000 $-120000 $-80000 Funding Sources for Budgeted Years TOTAL $-200,000.0000 San Bruno / NBSU $-53,840.0000 Sewer Enterprise $-146,160.0000 City of South San Francisco | FY2024-25 Budget Book Page 332 341 ss2411 NPDES PERMIT COMPLIANCE UPGRADE Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2411 Description Participate in a regional study. Details Project Manager BRIAN SCHUMACKER Funding to Date $1,000,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 333 342 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $200,000 $200,000 Construction $800,000 $800,000 Other $0 $0 Total $1,000,000 $0 $1,000,000 Capital Cost Total To Date $1,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 334 343 Funding Sources Breakdown Funding Sources To Date FY2025 Total Sewer Enterprise $730,800 $730,800 San Bruno / NBSU $269,200 $269,200 Other Funding Sources $0 $0 Total $1,000,000 $0 $1,000,000 Funding Sources Total To Date $1,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 335 344 ss2501 Sanitary Pump Stations 5, 6, 7 Upgrade Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2501 Description Planning, engineering design, equipment selection, installation, testing, and ongoing maintenance to rehabilitate and improve the functionality and reliability of existing infrastructure at three (3) sanitary sewer pump stations. Details Project Manager Brian Schumacker Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 336 345 Capital Cost Breakdown Capital Cost FY2025 Total Preliminary Study $300,000 $300,000 Total $300,000 $300,000 Capital Cost FY2025 Budget $300,000 Total Budget (all years) $300K Project Total $300K Capital Cost by Year Preliminary Study 2025 $300,000.00 $0 $80K $160K $240K Capital Cost for Budgeted Years TOTAL $300,000.00 Preliminary Study (100%)$300,000.00 City of South San Francisco | FY2024-25 Budget Book Page 337 346 Funding Sources Breakdown Funding Sources FY2025 Total Sewer Enterprise $300,000 $300,000 Total $300,000 $300,000 Funding Sources FY2025 Budget $300,000 Total Budget (all years) $300K Project Total $300K Funding Sources by Year Sewer Enterprise 2025 $300,000.00 $0 $80K $160K $240K Funding Sources for Budgeted Years TOTAL $300,000.00 Sewer Enterprise (100%)$300,000.00 City of South San Francisco | FY2024-25 Budget Book Page 338 347 ss2502 Sanitary Sewer Rehab FY 2024-25 Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number ss2502 Description The Citywide Sewer Master Plan analyzed the existing wastewater collection system and recommended a capital improvement program by priority to systematically address the deciencies. The Sanitary Sewer Rehabilitation project will include capacity and condition improvements of the system by upsizing, replacing, or repairing the sanitary sewer mains and system. Details Project Manager Jeff Chou Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Sanitary Sewer project City of South San Francisco | FY2024-25 Budget Book Page 339 348 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $500,000 $500,000 $1,000,000 Total $500,000 $500,000 $1,000,000 Capital Cost Total To Date $500,000 FY2025 Budget $500,000 Total Budget (all years) $500K Project Total $1M Capital Cost by Year Design 2025 $500,000.00 $0 $120K $240K $360K $480K Capital Cost for Budgeted Years TOTAL $500,000.00 Design (100%)$500,000.00 City of South San Francisco | FY2024-25 Budget Book Page 340 349 Funding Sources Breakdown Funding Sources To Date FY2025 Total Sewer Enterprise $500,000 $500,000 $1,000,000 Total $500,000 $500,000 $1,000,000 Funding Sources Total To Date $500,000 FY2025 Budget $500,000 Total Budget (all years) $500K Project Total $1M Funding Sources by Year Sewer Enterprise 2025 $500,000.00 $0 $120K $240K $360K $480K Funding Sources for Budgeted Years TOTAL $500,000.00 Sewer Enterprise (100%)$500,000.00 City of South San Francisco | FY2024-25 Budget Book Page 341 350 st1004 South Linden Avenue Grade Separation Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1004 Description Preliminary study on grade separation at railroad crossing on South Linden Avenue. Details Project Manager Bianca Liu Funding to Date $642,722.96 Expenditures to Date $550,078.57 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 342 351 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $383,777 $383,777 Design $15,000 $15,000 Construction $187,708 $187,708 Other $56,288 $0 $56,288 Total $642,773 $0 $642,773 Capital Cost Total To Date $642,773 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $642.773K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 343 352 Funding Sources Breakdown Funding Sources To Date FY2025 Total Gas Tax $149,849 $149,849 Measure A $92,924 $92,924 Road Maintenance Acct (SB1)$400,000 $400,000 Other Funding Sources $0 $0 Total $642,773 $0 $642,773 Funding Sources Total To Date $642,773 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $642.773K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 344 353 st1403 SSF Grand Boulevard Improvements Project (Chestnut to Arroyo) - Phase I Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1403 Description Improvents along El Camino Real between Chestnut Avenue and Arroyo Drive by installing enhanced pedestrian crossings with corner curb bulbouts and median refuges, expanding bus stop/waiting areas, and new landscaping in the medians. Details Project Manager Matthew Ruble Funding to Date $3,036,083.00 Expenditures to Date $2,993,395.09 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 345 354 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $475,761 $475,761 Contingency $319,569 $319,569 Other $2,240,753 $0 $2,240,753 Total $3,036,083 $0 $3,036,083 Capital Cost Total To Date $3,036,083 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.036M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 346 355 Funding Sources Breakdown Funding Sources To Date FY2025 Total Measure A $2,036,083 $2,036,083 Grants $1,000,000 $1,000,000 Other Funding Sources $0 $0 Total $3,036,083 $0 $3,036,083 Funding Sources Total To Date $3,036,083 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.036M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 347 356 st1502 SSF Grand Boulevard Improvements Project (Kaiser to BART) - Phase II Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1502 Description Improve El Camino Real between Kaiser Way and McLellan Drive by installing enhanced pedestrian crossings with corner curb bulbouts and median refuges, expanding bus stop/waiting areas, and a newly landscaped median. Details Project Manager Matthew Ruble Funding to Date $7,268,780.00 Expenditures to Date $7,231,725.54 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 348 357 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $14,403 $14,403 Design $183,534 $183,534 Construction $6,821,390 $6,821,390 Contingency $249,454 $249,454 Other $0 $0 Total $7,268,780 $0 $7,268,780 Capital Cost Total To Date $7,268,780 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $7.269M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 349 358 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $1,939,280 $1,939,280 Gas Tax $200,000 $200,000 Measure A $1,699,500 $1,699,500 Road Maintenance Acct (SB1)$1,439,000 $1,439,000 Grants $1,991,000 $1,991,000 Other Funding Sources $0 $0 Total $7,268,780 $0 $7,268,780 Funding Sources Total To Date $7,268,780 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $7.269M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 350 359 st1601 Linden Ave Phase 1 Trafc Calming Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1601 Description TDA The City has been reimbursed 100% on eligible expenditures for TDA grant. Construction work completed. Closeout of project in progress. Details Project Manager Angel Torres Funding to Date $1,377,999.84 Expenditures to Date $1,251,764.95 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 351 360 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $233,726 $233,726 Construction $992,779 $992,779 Contingency $151,495 $151,495 Other $0 $0 Total $1,378,000 $0 $1,378,000 Capital Cost Total To Date $1,378,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.378M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 352 361 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $900,000 $900,000 Measure A $78,000 $78,000 Grants $400,000 $400,000 Other Funding Sources $0 $0 Total $1,378,000 $0 $1,378,000 Funding Sources Total To Date $1,378,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.378M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 353 362 st1602 Linden Ave Phase 2 & Spruce Ave Trafc Calming Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1602 Description ATP The Project is in construction. Requesting additional contract authority (increase of $100K to contingency). Details Project Manager Angel Torres Funding to Date $2,683,151.27 Expenditures to Date $2,006,638.84 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 354 363 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $497,983 $497,983 Construction $1,907,456 $1,907,456 Other $275,821 $0 $275,821 Total $2,681,260 $0 $2,681,260 Capital Cost Total To Date $2,681,260 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.681M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 355 364 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $220,000 $220,000 Measure A $822,667 $822,667 Road Maintenance Acct (SB1)$772,484 $772,484 Grants $868,000 $868,000 Other Funding Sources $0 $0 Total $2,683,151 $0 $2,683,151 Funding Sources Total To Date $2,683,151 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.683M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 356 365 st1603 Caltrain Station Enhancements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1603 Description The Project supports the Caltrain Station Relocation with construction of a new plaza at Grand/Airport and a new shuttle drop-off on Poletti. Construction led by JPB. Details Project Manager Jacob Gilchrist Funding to Date $11,356,000.00 Expenditures to Date $11,240,865.49 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 357 366 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $26,940 $26,940 Design $819,954 $819,954 Construction $10,309,106 $10,309,106 Contingency $200,000 $200,000 Other $0 $0 Total $11,356,000 $0 $11,356,000 Capital Cost Total To Date $11,356,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $11.356M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 358 367 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $138,500 $138,500 Infrastructure Reserves $8,302,500 $8,302,500 Park Land Construction $120,000 $120,000 East of 101 Trafc Impact Fees $1,200,000 $1,200,000 Other Funding Sources $1,595,000 $0 $1,595,000 Total $11,356,000 $0 $11,356,000 Funding Sources Total To Date $11,356,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $11.356M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 359 368 st1605 Spruce Avenue Pedestrian Improvements (Lux to Miller) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1605 Description Along Spruce Avenue, from Lux Ave. to Miller Ave., this project will install edge line striping, trafc calming medians, high visibility xwalk, staggered landscaped bulbouts, and crosswalk striping Details Project Manager Jason Hallare Funding to Date $179,600 Expenditures to Date $125,720.75 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 360 369 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $179,600 $179,600 Other $0 $0 Total $179,600 $0 $179,600 Capital Cost Total To Date $179,600 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $179.6K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 361 370 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $179,600 $179,600 Other Funding Sources $0 $0 Total $179,600 $0 $179,600 Funding Sources Total To Date $179,600 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $179.6K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 362 371 st1702 UUD Rule 20A Antoinette Lane Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1702 Description This project will establish an Underground Utilities District (UUD) on Antoinette Lane from Peninsula Pine Apartments to terminus. Project extends approximately 1,200 linear feet and will cost approximately $1.3 million. Antoinette Lane adjoins the Centennial Trail, a public recreation area, and will adjoin a future civic area Details Project Manager TBD Funding to Date $3,359,704.00 Expenditures to Date $2,978,930.21 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 363 372 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $416,799 $416,799 Design $474,239 $474,239 Construction $2,266,699 $2,266,699 Contingency $201,967 $201,967 Other $0 $0 Total $3,359,704 $0 $3,359,704 Capital Cost Total To Date $3,359,704 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.36M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 364 373 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $539,224 $539,224 Other Funding Sources $2,820,480 $0 $2,820,480 Total $3,359,704 $0 $3,359,704 Funding Sources Total To Date $3,359,704 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.36M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 365 374 st1703 Bridge Preventative Maintenance Program Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1703 Description This project will conduct preventative maintenance on nine (9) city-maintained bridges including: Colma Creek Bridge at Produce Avenue, Canal Bridge at Linden Avenue, two (2) bridges over San Bruno Channel over North Access Road, Colma Creek Bridge at Spruce Avenue, Colma Creek Bridge at Utah Avenue, Grand Ave. and San Bruno Channel over North Access Road. Details Project Manager Lawrence Henriquez Funding to Date $915,089.00 Expenditures to Date $663,468.02 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 366 375 Capital Cost Breakdown Capital Cost To Date FY2025 FY2026 Total Design $501,606 $501,606 Construction $287,837 $220,000 $235,000 $742,837 Contingency $125,647 $125,647 Total $915,089 $220,000 $235,000 $1,370,089 Capital Cost Total To Date $915,089 FY2025 Budget $220,000 Total Budget (all years) $455K Project Total $1.37M Capital Cost by Year Construction 2025 2026 $220,000.00 $235,000.00 $0 $60K $120K $180K Capital Cost for Budgeted Years TOTAL $455,000.00 Construction (100%)$455,000.00 City of South San Francisco | FY2024-25 Budget Book Page 367 376 Funding Sources Breakdown Funding Sources To Date FY2025 FY2026 Total General Fund $250,000 $250,000 Infrastructure Reserves $550,000 $220,000 $235,000 $1,005,000 Grants $115,089 $115,089 Total $915,089 $220,000 $235,000 $1,370,089 Funding Sources Total To Date $915,089 FY2025 Budget $220,000 Total Budget (all years) $455K Project Total $1.37M Funding Sources by Year Infrastructure Reserves 2025 2026 $220,000.00 $235,000.00 $0 $60K $120K $180K Funding Sources for Budgeted Years TOTAL $455,000.00 Infrastructure Reserves (100%)$455,000.00 City of South San Francisco | FY2024-25 Budget Book Page 368 377 st1801 Grand Avenue Streetscape Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1801 Description Redesign Grand Avenue to accommodate wider sidewalks and an improved streetscape to support Caltrain Station access and support the retail environment of the Downtown area. Project will design improvements to Airport Boulevard and Grand Avenues crosswalks. Prepare and implement new streetscape designs for Grand Avenue that will include new sidewalk paving, corner widenings, crosswalk treatments, new street furnishings, and landscaping. Details Project Manager Jeff Chou Funding to Date $5,672,500.00 Expenditures to Date $5,285,608.81 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 369 378 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $148,189 $148,189 Design $574,423 $574,423 Construction $4,546,227 $4,546,227 Contingency $403,661 $403,661 Other $0 $0 Total $5,672,500 $0 $5,672,500 Capital Cost Total To Date $5,672,500 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $5.673M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 370 379 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $367,500 $367,500 East of 101 Trafc Impact Fees $5,305,000 $5,305,000 Other Funding Sources $0 $0 Total $5,672,500 $0 $5,672,500 Funding Sources Total To Date $5,672,500 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $5.673M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 371 380 st1803 STREET LIGHTING ENHANCEMENT PROGRAM Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1803 Description This project will enhancement streetlighting in neighborhoods where requested. Enhancements may include additional poles and or changing the type of LED     Details Project Manager MATT RUBLE Funding to Date $300,000.00 Expenditures to Date $23,938.05 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 372 381 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $300,000 $300,000 Other $0 $0 Total $300,000 $0 $300,000 Capital Cost Total To Date $300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $300K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 373 382 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $200,000 $200,000 Gas Tax $100,000 $100,000 Other Funding Sources $0 $0 Total $300,000 $0 $300,000 Funding Sources Total To Date $300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $300K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 374 383 st1804 BRIDGE PREVENTATIVE MAINTENANCE - GRAND Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1804 Description This project will conduct preventative maintenance on Grand Avenue overpasses. Details Project Manager MATTHEW RUBLE Funding to Date $272,000.00 Expenditures to Date $49,294.80 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 375 384 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $100,000 $100,000 Preliminary Study $28,400 $28,400 Design $143,600 $143,600 Other $0 $0 Total $272,000 $0 $272,000 Capital Cost Total To Date $272,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $272K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 376 385 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $272,000 $272,000 Other Funding Sources $0 $0 Total $272,000 $0 $272,000 Funding Sources Total To Date $272,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $272K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 377 386 st1805 El Camino Real Gateway Signs & Medians (Noor Ave to Spruce Ave) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1805 Description This project will replace the landscaped median including irrigational systems and vegetation and install a new gateway sign on El Camino Real between Noor and Spruce Avenue. The project will replicate or complement the Grand Boulevard design concepts. Details Project Manager Jeff Chou Funding to Date $575,000.00 Expenditures to Date $540,016.43 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 378 387 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $1,389 $1,389 Design $75,000 $75,000 Construction $478,820 $478,820 Contingency $19,790 $19,790 Other $0 $0 Total $575,000 $0 $575,000 Capital Cost Total To Date $575,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $575K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 379 388 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $75,000 $75,000 Infrastructure Reserves $500,000 $500,000 Other Funding Sources $0 $0 Total $575,000 $0 $575,000 Funding Sources Total To Date $575,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $575K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 380 389 st1806 North Access Road Bike and Pedestrian Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1806 Description This project will widen approximately 1,000 feet of bike and pedestrian pathways on North Access Road beginning at South Airport Boulevard. Details Project Manager Jason Hallare Funding to Date $733,828.26 Expenditures to Date $726,333.45 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 381 390 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $48,450 $48,450 Design $126,055 $126,055 Construction $559,323 $559,323 Other $0 $0 Total $733,828 $0 $733,828 Capital Cost Total To Date $733,828 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $733.828K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 382 391 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $145,363 $145,363 Gas Tax $101,013 $101,013 Measure A $382,452 $382,452 Road Maintenance Acct (SB1)$75,000 $75,000 East of 101 Trafc Impact Fees $30,000 $30,000 Other Funding Sources $0 $0 Total $733,828 $0 $733,828 Funding Sources Total To Date $733,828 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $733.828K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 383 392 st1807 Grand Boulevard Project (Arroyo Drive to Kaiser Way) Phase III Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1807 Description This Project will improve El Camino Real between arroyo Drive and Kaiser Way by installing enhanced pedestrian crossings, with corner curb extensions and median refuges, expanded bus stop/waiting areas, and a new landscaped median. Details Project Manager Jeff Chou Funding to Date $6,395,106.00 Expenditures to Date $5,345,946.74 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 384 393 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $1,250,000 $1,250,000 Construction $4,409,435 $4,409,435 Contingency $735,671 $735,671 Other $0 $0 Total $6,395,106 $0 $6,395,106 Capital Cost Total To Date $6,395,106 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $6.395M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 385 394 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $2,080,000 $2,080,000 Road Maintenance Acct (SB1)$1,195,106 $1,195,106 Grants $3,120,000 $3,120,000 Other Funding Sources $0 $0 Total $6,395,106 $0 $6,395,106 Funding Sources Total To Date $6,395,106 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $6.395M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 386 395 st1903 Street Rehabilitation Program FY 2018-19 Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1903 Description Street Rehabilitation project for Fiscal Year 2018-19. Project st1705 will be closed and excess funds moved to this project. This project will rehabilitate various City streets in accordance with the City’s pavement management program. Details Project Manager Angel Torres Funding to Date $3,944,356.49 Expenditures to Date $3,760,348.85 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 387 396 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $3,424,305 $3,424,305 Contingency $520,051 $520,051 Other $0 $0 Total $3,944,356 $0 $3,944,357 Capital Cost Total To Date $3,944,356 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.944M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 388 397 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $173,729 $173,729 Measure W $2,224,487 $2,224,487 Gas Tax $7,875 $7,875 Measure A $211,266 $211,266 SMC Measure W $300,000 $300,000 Grants $1,027,000 $1,027,000 Other Funding Sources $0 $0 Total $3,944,356 $0 $3,944,356 Funding Sources Total To Date $3,944,356 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.944M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 389 398 st1904 Underground Utilities District (UUD) Rule 20A for Mission Road Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st1904 Description Establish an Underground Utility District on Mission Road from Grand Avenue to connect with underground utilities at the South San Francisco BART south entrance. Additional funding is required to replace city-owned street lighting. Details Project Manager Jeff Chou Funding to Date $6,355,845.42 Expenditures to Date $470,029.41 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 390 399 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $6,355,845 $6,355,845 Other $0 $0 Total $6,355,845 $0 $6,355,845 Capital Cost Total To Date $6,355,845 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $6.356M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 391 400 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $2,000,000 $2,000,000 Gas Tax $355,845 $355,845 Other Funding Sources $4,000,000 $0 $4,000,000 Total $6,355,845 $0 $6,355,845 Funding Sources Total To Date $6,355,845 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $6.356M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 392 401 st2002 Survey Monument Replacement Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2002 Description Inventory, protect, preserve, recover or resetting of survey monuments at various locations throughout the City. The work includes investigation of county records and site investigation, verifying and protecting existing survey monuments that have not been compromised over time, setting new survey monument points where previous survey monuments no longer exist. Details Project Manager Angel Torres Funding to Date $475,000.00 Expenditures to Date $280,451.96 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 393 402 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $475,000 $45,000 $520,000 Total $475,000 $45,000 $520,000 Capital Cost Total To Date $475,000 FY2025 Budget $45,000 Total Budget (all years) $45K Project Total $520K Capital Cost by Year Construction 2025 $45,000.00 $0 $12K $24K $36K Capital Cost for Budgeted Years TOTAL $45,000.00 Construction (100%)$45,000.00 City of South San Francisco | FY2024-25 Budget Book Page 394 403 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $120,000 $120,000 Gas Tax $350,000 $45,000 $395,000 Total $470,000 $45,000 $515,000 Funding Sources Total To Date $470,000 FY2025 Budget $45,000 Total Budget (all years) $45K Project Total $515K Funding Sources by Year Gas Tax 2025 $45,000.00 $0 $12K $24K $36K Funding Sources for Budgeted Years TOTAL $45,000.00 Gas Tax (100%)$45,000.00 City of South San Francisco | FY2024-25 Budget Book Page 395 404 st2003 Station to East Grand Bike Gap Closure Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2003 Description Install bikeway/bike lanes to connect the bike route from Caltrain Station to East Grand Avenue (at Grand/E.Grand). Install shared-use path, new crosswalks, and remove slip lane. Details Project Manager Jeff Chou Funding to Date $1,675,000.00 Expenditures to Date $1,651,975.20 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 396 405 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $258,768 $258,768 Construction $1,416,232 $1,416,232 Other $0 $0 Total $1,675,000 $0 $1,675,000 Capital Cost Total To Date $1,675,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.675M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 397 406 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $400,000 $400,000 East of 101 Trafc Impact Fees $1,275,000 $1,275,000 Other Funding Sources $0 $0 Total $1,675,000 $0 $1,675,000 Funding Sources Total To Date $1,675,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.675M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 398 407 st2004 South Airport Belle Air Public Access Improvement Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2004 Description Per BCDC Permit, Construction for bike and pedestrian improvements leading to SF Bay Trail. Details Project Manager Jason Hallare Funding to Date $1,056,000 Expenditures to Date $10,046,462.26 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 399 408 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $165,925 $165,925 Construction $890,075 $890,075 Other $0 $0 Total $1,056,000 $0 $1,056,000 Capital Cost Total To Date $1,056,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.056M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 400 409 Funding Sources Breakdown Funding Sources To Date FY2025 Total East of 101 Trafc Impact Fees $1,056,000 $1,056,000 Other Funding Sources $0 $0 Total $1,056,000 $0 $1,056,000 Funding Sources Total To Date $1,056,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.056M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 401 410 st2101 ECR Medians Improvement Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2101 Description Construct replacement of landscape median including irrigational systems and vegetation on El Camino Real between Chestnut Ave and Spruce Ave. The project will replicate or complement the Grand Blvd design concepts. Details Project Manager Jeffrey Chou Funding to Date $73,450.00 Expenditures to Date $72,805.43 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 402 411 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $64,450 $64,450 Construction $9,000 $9,000 Other $0 $0 Total $73,450 $0 $73,450 Capital Cost Total To Date $73,450 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $73.45K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 403 412 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $73,450 $73,450 Other Funding Sources $0 $0 Total $73,450 $0 $73,450 Funding Sources Total To Date $73,450 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $73.45K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 404 413 st2102 Broadband Expansion Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2102 Description The City adopted the "dig once" policy which requires public and private excavators to coordinate with the City on the installation of extra ber or conduit whenever ground will be broken in the public right-of-way. This project will enable the City to participate in the installation of conduit and /or ber lines installed across the City as part of the dig once policy. Details Project Manager Bianca Liu Funding to Date $750,000.00 Expenditures to Date $545,086.00 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 405 414 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $750,000 $750,000 Other $0 $0 Total $750,000 $0 $750,000 Capital Cost Total To Date $750,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $750K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 406 415 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $450,000 $450,000 Other Funding Sources $300,000 $0 $300,000 Total $750,000 $0 $750,000 Funding Sources Total To Date $750,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $750K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 407 416 st2103 Pavement Management Plan - 2020 Surface Seal Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2103 Description This project will rehabilitate various City streets in accordance with the City’s pavement management program. Details Project Manager Angel Torres Funding to Date $2,650,000.00 Expenditures to Date $2,528,610.05 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 408 417 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $127,281 $127,281 Construction $2,522,719 $2,522,719 Other $0 $0 Total $2,650,000 $0 $2,650,000 Capital Cost Total To Date $2,650,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.65M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 409 418 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $1,250,000 $1,250,000 Measure A $300,000 $300,000 Road Maintenance Acct (SB1)$500,000 $500,000 SMC Measure W $600,000 $600,000 Other Funding Sources $0 $0 Total $2,650,000 $0 $2,650,000 Funding Sources Total To Date $2,650,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.65M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 410 419 st2104 Pavement Management Plan - 2020 Pavement Rehabilitation Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2104 Description This project will rehabilitate various City streets in accordance with the City’s pavement management program. Details Project Manager Angel Torres Funding to Date $1,817,000.00 Expenditures to Date $207,614.93 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 411 420 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $667,000 $667,000 Construction $1,150,000 $1,150,000 Other $0 $0 Total $1,817,000 $0 $1,817,000 Capital Cost Total To Date $1,817,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.817M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 412 421 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $200,000 $200,000 Measure W $667,000 $667,000 Measure A $300,000 $300,000 Road Maintenance Acct (SB1)$600,000 $600,000 Sewer Enterprise $50,000 $50,000 Other Funding Sources $0 $0 Total $1,817,000 $0 $1,817,000 Funding Sources Total To Date $1,817,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.817M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 413 422 st2105 Pavement Management Plan - 2021 Surface Seal Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2105 Description This project will rehabilitate various City streets in accordance with the City’s pavement management program. Details Project Manager Angel Torres Funding to Date $233,000.00 Expenditures to Date $181,908.76 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 414 423 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $263,338 $263,338 Construction $10,377 $10,377 Other $0 $0 Total $273,714 $0 $273,715 Capital Cost Total To Date $273,714 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $273.715K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 415 424 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $233,000 $233,000 Other Funding Sources $0 $0 Total $233,000 $0 $233,000 Funding Sources Total To Date $233,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $233K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 416 425 st2106 Pavement Management Plan - 2021 Pavement Rehabilitation Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2106 Description This project will rehabilitate various City streets in accordance with the City’s pavement management program. Details Project Manager Angel Torres Funding to Date $517,000 Expenditures to Date $377,578.42 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 417 426 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $425,624 $425,624 Construction $91,376 $91,376 Other $0 $0 Total $517,000 $0 $517,000 Capital Cost Total To Date $517,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $517K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 418 427 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $217,000 $217,000 Road Maintenance Acct (SB1)$100,000 $100,000 Sewer Enterprise $200,000 $200,000 Other Funding Sources $0 $0 Total $517,000 $0 $517,000 Funding Sources Total To Date $517,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $517K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 419 428 st2107 2022 West of 101 Pavement Rehabilitation Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2107 Description This project will rehabilitate various City streets in accordance with the City’s pavement management program. Details Project Manager Angel Torres Funding to Date $2,000,000 Expenditures to Date $1,342,197.05 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 420 429 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $1,940,000 $1,940,000 Contingency $60,000 $60,000 Other $0 $0 Total $2,000,000 $0 $2,000,000 Capital Cost Total To Date $2,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 421 430 Funding Sources Breakdown Funding Sources To Date FY2025 Total Road Maintenance Acct (SB1)$900,000 $900,000 SMC Measure W $600,000 $600,000 Sewer Enterprise $500,000 $500,000 Other Funding Sources $0 $0 Total $2,000,000 $0 $2,000,000 Funding Sources Total To Date $2,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 422 431 st2201 Junipero Serra Boulevard Soundwall Feasibility Study Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2201 Description Feasibility study for soundwall on Junipero Serra Boulevard. Details Project Manager Matthew Ruble Funding to Date $75,000 Expenditures to Date $44,284.46 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 423 432 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $75,000 $75,000 Other $0 $0 Total $75,000 $0 $75,000 Capital Cost Total To Date $75,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $75K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 424 433 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $75,000 $75,000 Other Funding Sources $0 $0 Total $75,000 $0 $75,000 Funding Sources Total To Date $75,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $75K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 425 434 st2301 Junipero Serra Boulevard/Westborough Boulevard Corridor Feasibility Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2301 Description The City applied for SMCTA Bike / Ped Cycle 6 grant funding to fund the planning of the Junipero Serra Blvd and Westborough Blvd Bike and Ped improvements as identied in the Active South City Plan. The City was awarded funding for the rst year to kick off the initial feasibility study for $450k. The CIty is negotiating with consultants to outline a plan for the next 12 months to engage the community in outreach, develop preliminary concepts, and identify and submit grants for future phases. Details Project Manager Lawrence Henriquez Funding to Date $715,000.00 Expenditures to Date $556,843.75 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 426 435 Capital Cost Breakdown Capital Cost To Date FY2025 FY2026 Total Preliminary Study $536,869 $536,869 Design $37,816 $37,816 Construction $5,315 $8,000,000 $8,005,315 Other $135,000 $0 $135,000 Total $715,000 $0 $8,000,000 $8,715,000 Capital Cost Total To Date $715,000 FY2025 Budget $0 Total Budget (all years) $8M Project Total $8.715M Capital Cost by Year Construction Other 2025 2026 $.01 $8,000,000.00 $0 $2M $4M $6M $8M Capital Cost for Budgeted Years TOTAL $8,000,000.01 Construction (100%)$8,000,000.00 Other (0%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 427 436 Funding Sources Breakdown Funding Sources To Date FY2025 FY2026 Total Infrastructure Reserves $60,000 $60,000 Grants $450,000 $450,000 Other Funding Sources $0 $0 Citywide Trafc Impact Fee $205,000 $8,000,000 $8,205,000 Total $715,000 $0 $8,000,000 $8,715,000 Funding Sources Total To Date $715,000 FY2025 Budget $0 Total Budget (all years) $8M Project Total $8.715M Funding Sources by Year Citywide Trafc Impact Fee Other Funding Sources 2025 2026 $.01 $8,000,000.00 $0 $2M $4M $6M $8M Funding Sources for Budgeted Years TOTAL $8,000,000.01 Citywide Trafc Impact Fee (100%)$8,000,000 Other Funding Sources (0%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 428 437 st2302 2023 Surface Seal Project (Zone 4) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2302 Description The Project will treat approximately 180,467 square yards of city streets by applying a new surface seal to streets and adding new thermoplastic striping, legends, and crosswalks. Reallocating funds from project pf2402-Parking District Lot Rehabilitation and integrating improvement into ongoing infrastructure plans to conduct base repairs, surface sealing, striping, and updating signage in Lots 1, 4, 5, 7, and 12 and comprehensive base repair, excavation, overlay, and striping in Lot 13. Details Project Manager Angel Torres Funding to Date $3,400,000.00 Expenditures to Date $3,212,884.11 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 429 438 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $3,400,000 $400,000 $3,800,000 Total $3,400,000 $400,000 $3,800,000 Capital Cost Total To Date $3,400,000 FY2025 Budget $400,000 Total Budget (all years) $400K Project Total $3.8M Capital Cost by Year Construction 2025 $400,000.00 $0 $100K $200K $300K $400K Capital Cost for Budgeted Years TOTAL $400,000.00 Construction (100%)$400,000.00 City of South San Francisco | FY2024-25 Budget Book Page 430 439 Funding Sources Breakdown Funding Sources To Date FY2025 Total Measure W $400,000 $400,000 Gas Tax $100,000 $100,000 Measure A $1,500,000 $1,500,000 Road Maintenance Acct (SB1)$1,300,000 $1,300,000 SMC Measure W $100,000 $100,000 Other Funding Sources $400,000 $400,000 Total $3,400,000 $400,000 $3,800,000 Funding Sources Total To Date $3,400,000 FY2025 Budget $400,000 Total Budget (all years) $400K Project Total $3.8M Funding Sources by Year Other Funding Sources 2025 $400,000.00 $0 $100K $200K $300K $400K Funding Sources for Budgeted Years TOTAL $400,000.00 Other Funding Sources (100%)$400,000.00 City of South San Francisco | FY2024-25 Budget Book Page 431 440 st2303 Bridge Asset Management Program Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2303 Description Cost proposal to inspect pedestrian non-NBI type bridges, and retaining wall structures that are City-owned; prepare FY 24-25 BPMP funding application; data entry of infrastructure conditions into an asset management program software. Details Project Manager Lawrence Henriquez Funding to Date $100,000.00 Expenditures to Date $78,687.00 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 432 441 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $140,000 $140,000 Construction $100,000 $100,000 Total $100,000 $140,000 $240,000 Capital Cost Total To Date $100,000 FY2025 Budget $140,000 Total Budget (all years) $140K Project Total $240K Capital Cost by Year Preliminary Study 2025 $140,000.00 $0 $40K $80K $120K Capital Cost for Budgeted Years TOTAL $140,000.00 Preliminary Study (100%)$140,000.00 City of South San Francisco | FY2024-25 Budget Book Page 433 442 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $100,000 $140,000 $240,000 Total $100,000 $140,000 $240,000 Funding Sources Total To Date $100,000 FY2025 Budget $140,000 Total Budget (all years) $140K Project Total $240K Funding Sources by Year Infrastructure Reserves 2025 $140,000.00 $0 $40K $80K $120K Funding Sources for Budgeted Years TOTAL $140,000.00 Infrastructure Reserves (100%)$140,000.00 City of South San Francisco | FY2024-25 Budget Book Page 434 443 st2304 CDBG CURB RAMP REPLACEMENT Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2304 Description CDBG Curb Ramp Replacement Details Project Manager ANGEL TORRES Funding to Date $400,000.00 Expenditures to Date $250,000.01 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 435 444 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $399,974 $399,974 Contingency $26 $26 Other $0 $0 Total $400,000 $0 $400,000 Capital Cost Total To Date $400,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $400K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 436 445 Funding Sources Breakdown Funding Sources To Date FY2025 Total Infrastructure Reserves $250,000 $250,000 Other Funding Sources $150,000 $0 $150,000 Total $400,000 $0 $400,000 Funding Sources Total To Date $400,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $400K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 437 446 st2305 OBAG3 School St / Spruce Ave and Hillside Blvd Safety and Access Improvement Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2305 Description The Project would provide street and sidewalk improvements on School Street/Spruce Avenue and on Hillside Boulevard as part of a community-developed and supported Safe Routes to Schools program. Improvements will enhance the safety of students walking or biking to Martin Elementary School and make the streets adjacent to the school more comfortable, safe, and convenient for all pedestrians and bicyclists. By creating a safe route and reducing user stress, the Project will encourage more students to walk and bike to school and will strengthen the connection to area-wide bicycle and pedestrian networks. Details Project Manager Angel Torres Funding to Date $4,168,000.00 Expenditures to Date $18,720.00 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 438 447 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $225,000 $225,000 Design $815,000 $815,000 Construction $2,815,200 $2,815,200 Contingency $312,800 $312,800 Other $0 $0 Total $4,168,000 $0 $4,168,000 Capital Cost Total To Date $4,168,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $4.168M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 439 448 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $3,128,000 $3,128,000 Other Funding Sources $0 $0 Citywide Trafc Impact Fee $1,040,000 $1,040,000 Total $4,168,000 $0 $4,168,000 Funding Sources Total To Date $4,168,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $4.168M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 440 449 st2401 COMPLETE STREETS IMPROVEMENT Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2401 Description Design & construct pedestrian and storm drain improvements at Elm Court, Hillside Blvd, Park Way and Ponderosa Road. Details Project Manager ANGEL TORRES Funding to Date $1,000,000.00 Expenditures to Date $3,050.64 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 441 450 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $250,000 $250,000 Design $250,000 $250,000 Construction $500,000 $500,000 Other $0 $0 Total $1,000,000 $0 $1,000,000 Capital Cost Total To Date $1,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 442 451 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $1,000,000 $1,000,000 Total $1,000,000 $0 $1,000,000 Funding Sources Total To Date $1,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 443 452 st2402 2024 Street Surface Seal project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2402 Description Design & construct street surface seal project as part of the Pavement Management Program (PMP) that will cycle through Zones 1 - 5, one zone each year providing a new surface seal of streets with new thermoplastic striping, legends and crosswalks.  Details Project Manager Angel Torres Funding to Date $4,100,000.00 Expenditures to Date $573,093.54 Existing / New Project New project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 444 453 Capital Cost Breakdown Capital Cost To Date FY2025 FY2026 FY2027 Total Preliminary Study $1,000,000 $1,000,000 Design $1,600,000 $1,600,000 Construction $1,500,000 $3,500,000 $3,500,000 $8,500,000 Other $0 $0 Total $4,100,000 $0 $3,500,000 $3,500,000 $11,100,000 Capital Cost Total To Date $4,100,000 FY2025 Budget $0 Total Budget (all years) $7M Project Total $11.1M Capital Cost by Year Construction Other 2025 2026 2027 $.01 $3,500,000.00 $3,500,000.00 $0 $1M $2M $3M Capital Cost for Budgeted Years TOTAL $7,000,000.01 Construction (100%)$7,000,000.00 Other (0%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 445 454 Funding Sources Breakdown Funding Sources To Date FY2025 FY2026 FY2027 Total Measure A $1,500,000 $1,500,000 $1,500,000 $4,500,000 Road Maintenance Acct (SB1)$1,500,000 $1,500,000 $1,500,000 $4,500,000 SMC Measure W $500,000 $500,000 $500,000 $1,500,000 Other Funding Sources $0 $0 Citywide Trafc Impact Fee $600,000 $600,000 Total $4,100,000 $0 $3,500,000 $3,500,000 $11,100,000 Funding Sources Total To Date $4,100,000 FY2025 Budget $0 Total Budget (all years) $7M Project Total $11.1M Funding Sources by Year Measure A Other Funding Sources Road Maintenance Acct (SB1)SMC Measure W 2025 2026 2027 $.01 $3,500,000.00 $3,500,000.00 $0 $1M $2M $3M Funding Sources for Budgeted Years TOTAL $7,000,000.01 Measure A (43%)$3,000,000.00 Other Funding Sources (0%)$.01 Road Maintenance Acct (SB1) (43%)$3,000,000 SMC Measure W (14%)$1,000,000.00 City of South San Francisco | FY2024-25 Budget Book Page 446 455 st2501 Downtown Vision Zero Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2501 Description The City adopted a Vision Zero Policy in 2021 with the goal to eliminate all fatal and severe injury crashes by 2025. This project will develop a Vision Zero Action Plan and establish a Task Force to assist in the plan’s development and implementation. The objective of the Action Plan is to achieve the City’s Vision Zero goals – by implementing key safety improvements in Downtown, a high priority area, and creating a comprehensive, city-wide Vision Zero Action Plan that builds upon community engagement, data analysis, and recent Planning and Engineering efforts to implement a Safe Systems Approach that eliminates fatal, severe, and life-altering injuries on South San Francisco streets while creating a street network that is safe and comfortable for people of all ages and abilities. Details Project Manager Jeff Chou Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 447 456 Capital Cost Breakdown Capital Cost FY2025 Total Preliminary Study $400,000 $400,000 Total $400,000 $400,000 Capital Cost FY2025 Budget $400,000 Total Budget (all years) $400K Project Total $400K Capital Cost by Year Preliminary Study 2025 $400,000.00 $0 $100K $200K $300K $400K Capital Cost for Budgeted Years TOTAL $400,000.00 Preliminary Study (100%)$400,000.00 City of South San Francisco | FY2024-25 Budget Book Page 448 457 Funding Sources Breakdown Funding Sources FY2025 Total Citywide Trafc Impact Fee $400,000 $400,000 Total $400,000 $400,000 Funding Sources FY2025 Budget $400,000 Total Budget (all years) $400K Project Total $400K Funding Sources by Year Citywide Trafc Impact Fee 2025 $400,000.00 $0 $100K $200K $300K $400K Funding Sources for Budgeted Years TOTAL $400,000.00 Citywide Trafc Impact Fee (100%)$400,000.0 City of South San Francisco | FY2024-25 Budget Book Page 449 458 st2502 2025 Street Surface Seal (Area 1 - Westborough) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2502 Description Design and construct street surface seal project as part of the Pavement Management Program (PMP). This program cycles through Areas 1 to 6, addressing one area each year. The project involves applying a new surface seal to streets and adding new thermoplastic striping, legends, and crosswalks. Details Project Manager Angel Torres Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 450 459 Capital Cost Breakdown Capital Cost FY2025 Total Design $500,000 $500,000 Construction $3,000,000 $3,000,000 Total $3,500,000 $3,500,000 Capital Cost FY2025 Budget $3,500,000 Total Budget (all years) $3.5M Project Total $3.5M Capital Cost by Year Construction Design 2025 $3,500,000.00 $0 $1M $2M $3M Capital Cost for Budgeted Years TOTAL $3,500,000.00 Construction (86%)$3,000,000.00 Design (14%)$500,000.00 City of South San Francisco | FY2024-25 Budget Book Page 451 460 Funding Sources Breakdown Funding Sources FY2025 Total Measure A $1,366,667 $1,366,667 Road Maintenance Acct (SB1)$566,667 $566,667 SMC Measure W $1,566,666 $1,566,666 Total $3,500,000 $3,500,000 Funding Sources FY2025 Budget $3,500,000 Total Budget (all years) $3.5M Project Total $3.5M Funding Sources by Year Measure A Road Maintenance Acct (SB1) SMC Measure W 2025 $3,500,000.00 $0 $1M $2M $3M Funding Sources for Budgeted Years TOTAL $3,500,000.00 Measure A (39%)$1,366,667.00 Road Maintenance Acct (SB1) (16%)$566,667.00 SMC Measure W (45%)$1,566,666.00 City of South San Francisco | FY2024-25 Budget Book Page 452 461 st2503 2025 Pavement Repair and Crack Seal Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2503 Description Project to repair roadway issues like cracks, raveling, and potholes in asphalt concrete (AC) pavement; a preventive maintenance program that includes localized repairs and crack sealing. Details Project Manager Angel Torres Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 453 462 Capital Cost Breakdown Capital Cost FY2025 Total Design $200,000 $200,000 Construction $800,000 $800,000 Total $1,000,000 $1,000,000 Capital Cost FY2025 Budget $1,000,000 Total Budget (all years) $1M Project Total $1M Capital Cost by Year Construction Design 2025 $1,000,000.00 $0 $250K $500K $750K $1M Capital Cost for Budgeted Years TOTAL $1,000,000.00 Construction (80%)$800,000.00 Design (20%)$200,000.00 City of South San Francisco | FY2024-25 Budget Book Page 454 463 Funding Sources Breakdown Funding Sources FY2025 Total Measure A $333,333 $333,333 Road Maintenance Acct (SB1)$333,334 $333,334 SMC Measure W $333,333 $333,333 Total $1,000,000 $1,000,000 Funding Sources FY2025 Budget $1,000,000 Total Budget (all years) $1M Project Total $1M Funding Sources by Year Measure A Road Maintenance Acct (SB1) SMC Measure W 2025 $1,000,000.00 $0 $250K $500K $750K $1M Funding Sources for Budgeted Years TOTAL $1,000,000.00 Measure A (33%)$333,333.00 Road Maintenance Acct (SB1) (33%)$333,334.0 SMC Measure W (33%)$333,333.00 City of South San Francisco | FY2024-25 Budget Book Page 455 464 st2504 Reconnecting Communities - Highways to Boulevards Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2504 Description Reconnecting Communities: Highways to Boulevards grant will provide bicycle, pedestrian and transit improvements along State Route 82 (El Camino Real), Colma Creek, and other local priority corridors in South San Francisco to benet underserved communities. While many other planning efforts have occurred for individual pieces, no cohesive community-supported design has been established to address these important connections. Details Project Manager Matt Ruble Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 456 465 Capital Cost Breakdown Capital Cost FY2025 Total Preliminary Study $200,000 $200,000 Total $200,000 $200,000 Capital Cost FY2025 Budget $200,000 Total Budget (all years) $200K Project Total $200K Capital Cost by Year Preliminary Study 2025 $200,000.00 $0 $50K $100K $150K $200K Capital Cost for Budgeted Years TOTAL $200,000.00 Preliminary Study (100%)$200,000.00 City of South San Francisco | FY2024-25 Budget Book Page 457 466 Funding Sources Breakdown Funding Sources FY2025 Total Citywide Trafc Impact Fee $200,000 $200,000 Total $200,000 $200,000 Funding Sources FY2025 Budget $200,000 Total Budget (all years) $200K Project Total $200K Funding Sources by Year Citywide Trafc Impact Fee 2025 $200,000.00 $0 $50K $100K $150K $200K Funding Sources for Budgeted Years TOTAL $200,000.00 Citywide Trafc Impact Fee (100%)$200,000.0 City of South San Francisco | FY2024-25 Budget Book Page 458 467 st2505 2026 Surface Seal Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number st2505 Description This project will provide asphalt pavement maintenance from design through construction in Area 2 (Sierra Highlands neighborhood) of the Pavement Management Program (PMP). The PMP cycles through Areas 1 to 5, providing a new surface seal of streets along with new thermoplastic striping, legends and crosswalks for one Area every year. Details Project Manager Audriana Hossfeld Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 459 468 Capital Cost Breakdown Capital Cost FY2025 Total Design $200,000 $200,000 Total $200,000 $200,000 Capital Cost FY2025 Budget $200,000 Total Budget (all years) $200K Project Total $200K Capital Cost by Year Design 2025 $200,000.00 $0 $50K $100K $150K $200K Capital Cost for Budgeted Years TOTAL $200,000.00 Design (100%)$200,000.00 City of South San Francisco | FY2024-25 Budget Book Page 460 469 Funding Sources Breakdown Funding Sources FY2025 Total Measure A $200,000 $200,000 Total $200,000 $200,000 Funding Sources FY2025 Budget $200,000 Total Budget (all years) $200K Project Total $200K Funding Sources by Year Measure A 2025 $200,000.00 $0 $50K $100K $150K $200K Funding Sources for Budgeted Years TOTAL $200,000.00 Measure A (100%)$200,000.00 City of South San Francisco | FY2024-25 Budget Book Page 461 470 tr1010 South Airport Boulevard/Utah Avenue Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1010 Description South Airport Boulevard/Utah Avenue. Details Project Manager Robert Hahn Funding to Date $4,070,984.24 Expenditures to Date $3,825.741.24 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 462 471 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $524,021 $524,021 Construction $3,231,767 $3,231,767 Contingency $233,405 $233,405 Other $81,790 $0 $81,790 Total $4,070,984 $0 $4,070,984 Capital Cost Total To Date $4,070,984 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $4.071M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 463 472 Funding Sources Breakdown Funding Sources To Date FY2025 Total East of 101 Trafc Impact Fees $4,069,194 $4,069,194 Other Funding Sources $1,790 $0 $1,790 Total $4,070,984 $0 $4,070,984 Funding Sources Total To Date $4,070,984 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $4.071M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 464 473 tr1103 GRAND/EAST GRAND (TIF #26) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1103 Description GRAND/EAST GRAND (TIF #26) Details Project Manager ANDY TAN Funding to Date $425,000.00 Expenditures to Date $170,369.17 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 465 474 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $332,369 $332,369 Construction $70,000 $70,000 Contingency $22,631 $22,631 Other $0 $0 Total $425,000 $0 $425,000 Capital Cost Total To Date $425,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $425K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 466 475 Funding Sources Breakdown Funding Sources To Date FY2025 Total East of 101 Trafc Impact Fees $425,000 $425,000 Other Funding Sources $0 $0 Total $425,000 $0 $425,000 Funding Sources Total To Date $425,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $425K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 467 476 tr1404 US-101 Produce Avenue Interchange (TIF #39) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1404 Description US-101 Produce Avenue Interchange (TIF #39). Details Project Manager Bianca Liu Funding to Date $14,610,659.57 Expenditures to Date $3,634,904.48 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 468 477 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $10,199 $10,199 Design $11,510,427 $11,510,427 Construction $3,090,033 $3,090,033 Other $0 $0 Total $14,610,659 $0 $14,610,659 Capital Cost Total To Date $14,610,659 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $14.611M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 469 478 Funding Sources Breakdown Funding Sources To Date FY2025 Total Gas Tax $150,000 $150,000 Measure A $200,000 $200,000 Grants $11,200,000 $11,200,000 East of 101 Trafc Impact Fees $3,060,660 $3,060,660 Other Funding Sources $0 $0 Total $14,610,660 $0 $14,610,660 Funding Sources Total To Date $14,610,660 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $14.611M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 470 479 tr1501 Junipero Serra Boulevard/King Drive Intersection Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1501 Description This project will install signal mast arms and a speed feedback sign, realign medians, and update island and curb ramps at the Junipero Serra and King Drive intersection. Details Project Manager TBD Funding to Date $1,283,882.97 Expenditures to Date $1,180,184.64 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 471 480 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $462,320 $462,320 Construction $748,603 $748,603 Contingency $72,960 $72,960 Other $0 $0 Total $1,283,883 $0 $1,283,883 Capital Cost Total To Date $1,283,883 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.284M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 472 481 Funding Sources Breakdown Funding Sources To Date FY2025 Total Gas Tax $185,632 $185,632 Measure A $248,951 $248,951 Grants $849,300 $849,300 Other Funding Sources $0 $0 Total $1,283,883 $0 $1,283,883 Funding Sources Total To Date $1,283,883 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.284M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 473 482 tr1602 Oyster Point & East Grand Avenue Corridor Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1602 Description The project will design improvements at the East Grand Avenue/Gateway Avenue and East Grand Avenue/Forbes Boulevard intersections. Details Project Manager Jeff Chou Funding to Date $3,834,207.76 Expenditures to Date $1,013,838.01 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 474 483 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $50,000 $50,000 Design $649,208 $649,208 Construction $3,135,000 $3,135,000 Other $0 $0 Total $3,834,208 $0 $3,834,208 Capital Cost Total To Date $3,834,208 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.834M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 475 484 Funding Sources Breakdown Funding Sources To Date FY2025 Total East of 101 Trafc Impact Fees $2,750,264 $2,750,264 Other Funding Sources $156,915 $0 $156,915 Citywide Trafc Impact Fee $927,029 $927,029 Total $3,834,208 $0 $3,834,208 Funding Sources Total To Date $3,834,208 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.834M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 476 485 tr1705 Update Pedestrian and Bicycle Master Plan Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1705 Description This project will update the Pedestrian and Bicycle Master Plans. Details Project Manager Christopher Espiritu Funding to Date $390,000.00 Expenditures to Date $279,728.45 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 477 486 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $19,262 $19,262 Preliminary Study $75,738 $75,738 Design $275,000 $275,000 Other $20,000 $0 $20,000 Total $390,000 $0 $390,000 Capital Cost Total To Date $390,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $390K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 478 487 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $100,000 $100,000 Other Funding Sources $290,000 $0 $290,000 Total $390,000 $0 $390,000 Funding Sources Total To Date $390,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $390K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 479 488 tr1801 Spruce and Commercial Signalized Intersection Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1801 Description HSIP Construction on-hold pending delivery of TS Mast Arm and PG&E new electrical service. Details Project Manager Angel Torres Funding to Date $1,381,500.00 Expenditures to Date $1,044,788.56 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 480 489 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $1,716 $1,716 Design $189,784 $189,784 Construction $1,080,917 $1,080,917 Contingency $109,083 $109,083 Other $0 $0 Total $1,381,500 $0 $1,381,500 Capital Cost Total To Date $1,381,500 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.382M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 481 490 Funding Sources Breakdown Funding Sources To Date FY2025 Total Gas Tax $125,000 $125,000 Measure A $772,500 $772,500 Road Maintenance Acct (SB1)$40,000 $40,000 Grants $444,000 $444,000 Other Funding Sources $0 $0 Total $1,381,500 $0 $1,381,500 Funding Sources Total To Date $1,381,500 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.382M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 482 491 tr1901 Adaptive Trafc Control System Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1901 Description Implement an adaptive trafc control system citywide. Phase 1 will coordinate East of 101 trafc signals to and from the freeway. Details Project Manager Bianca Liu Funding to Date $3,603,559.28 Expenditures to Date $2,575,155.57 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 483 492 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $3,100,759 $3,100,759 Contingency $502,800 $502,800 Other $0 $0 Total $3,603,559 $0 $3,603,559 Capital Cost Total To Date $3,603,559 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.604M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 484 493 Funding Sources Breakdown Funding Sources To Date FY2025 Total East of 101 Trafc Impact Fees $3,603,559 $3,603,559 Other Funding Sources $0 $0 Total $3,603,559 $0 $3,603,559 Funding Sources Total To Date $3,603,559 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.604M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 485 494 tr1902 East of 101 Trafc Signal IDEA Grant Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1902 Description The core goals of the IDEA program are to improve travel time and travel time reliability along arterials for autos and transit vehicles, improve safety for all users, decrease emissions and fuel consumption, and improve knowledge of and prociency in the use of advanced technologies for arterial operations. This project will install measures at the following intersections: Airport Blvd, South Airport Blvd, Gateway Blvd, Oyster Pt Blvd, Forbes Blvd, East Grand Ave. Details Project Manager Bianca Liu Funding to Date $825,808 Expenditures to Date $217,853.27 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 486 495 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $800,498 $800,498 Contingency $25,310 $25,310 Other $0 $0 Total $825,808 $0 $825,808 Capital Cost Total To Date $825,808 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $825.808K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 487 496 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $627,764 $627,764 East of 101 Trafc Impact Fees $198,044 $198,044 Other Funding Sources $0 $0 Total $825,808 $0 $825,808 Funding Sources Total To Date $825,808 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $825.808K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 488 497 tr1903 North Connectivity Bicycle Lanes Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1903 Description Construct 2.7 miles of Class II and III bike lanes on Hillside Blvd, Oyster Point, Gull Drive, and East Grand. Details Project Manager Jeff Chou Funding to Date $390,000 Expenditures to Date $250,408.89 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 489 498 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $281,724 $281,724 Contingency $108,276 $108,276 Other $0 $0 Total $390,000 $0 $390,000 Capital Cost Total To Date $390,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $390K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 490 499 Funding Sources Breakdown Funding Sources To Date FY2025 Total Gas Tax $15,000 $15,000 Measure A $25,000 $25,000 Grants $350,000 $350,000 Other Funding Sources $0 $0 Total $390,000 $0 $390,000 Funding Sources Total To Date $390,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $390K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 491 500 tr1904 Miscellaneous Trafc Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1904 Description Misc. Studies, TAC Reviews and implementation costs to meet Council/CM and public request. Details Project Manager Bianca Liu Funding to Date $503,992.36 Expenditures to Date $484,495.51 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 492 501 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $503,992 $503,992 Other $0 $0 Total $503,992 $0 $503,992 Capital Cost Total To Date $503,992 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $503.992K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 493 502 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $355,055 $355,055 Gas Tax $148,937 $148,937 Other Funding Sources $0 $0 Total $503,992 $0 $503,992 Funding Sources Total To Date $503,992 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $503.992K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 494 503 tr1905 Littleeld Avenue Extension Feasibility Study Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1905 Description This project will study the feasibility to add new connections to Interstate 380 (I-380) via Littleeld Avenue and North Access Road. A new connection to I-380 provides additional access to Highway 101 and Interstate 280 to the west. The existing arterials leading to and from East of 101 are currently backed up during peak commute hours. This extension will provide congestion relief for daily commuters entering and exiting the East of 101 area. Details Project Manager Bianca Liu Funding to Date $448.00 Expenditures to Date $447.69 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 495 504 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $448 $448 Other $0 $0 Total $448 $0 $448 Capital Cost Total To Date $448 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $448.01 Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 496 505 Funding Sources Breakdown Funding Sources To Date FY2025 Total East of 101 Trafc Impact Fees $448 $448 Other Funding Sources $0 $0 Total $448 $0 $448 Funding Sources Total To Date $448 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $448.01 Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 497 506 tr1906 Hillside & Lincoln Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1906 Description Design and install a trafc signal and associated pedestrian improvements and Hillside and Lincoln. Details Project Manager Jeff Chou Funding to Date $1,755,000.00 Expenditures to Date $1,737,106.56 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 498 507 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $1,575,403 $1,575,403 Contingency $179,597 $179,597 Other $0 $0 Total $1,755,000 $0 $1,755,000 Capital Cost Total To Date $1,755,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.755M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 499 508 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $75,000 $75,000 Grants $400,000 $400,000 East of 101 Trafc Impact Fees $1,280,000 $1,280,000 Other Funding Sources $0 $0 Total $1,755,000 $0 $1,755,000 Funding Sources Total To Date $1,755,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.755M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 500 509 tr1907 South Connectivity Bicycle Lanes Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr1907 Description Construct 0.72 miles of class III and 0.78 miles of class II bike lanes on S. Airport and Harbor Way. Details Project Manager Jeff Chou Funding to Date $342,000.00 Expenditures to Date $293,572.96 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 501 510 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $300,181 $300,181 Contingency $41,819 $41,819 Other $0 $0 Total $342,000 $0 $342,000 Capital Cost Total To Date $342,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $342K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 502 511 Funding Sources Breakdown Funding Sources To Date FY2025 Total Measure A $42,000 $42,000 Road Maintenance Acct (SB1)$179,894 $179,894 Grants $120,106 $120,106 Other Funding Sources $0 $0 Total $342,000 $0 $342,000 Funding Sources Total To Date $342,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $342K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 503 512 tr2001 West Orange and Hillside Pedestrian Crossing Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2001 Description Install ashing beacons and high visibility crosswalks on West Orange and Hillside. Details Project Manager Jeff Chou Funding to Date $360,000 Expenditures to Date $324,447.44 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 504 513 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $326,449 $326,449 Contingency $33,551 $33,551 Other $0 $0 Total $360,000 $0 $360,000 Capital Cost Total To Date $360,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $360K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 505 514 Funding Sources Breakdown Funding Sources To Date FY2025 Total Measure A $156,000 $156,000 Grants $204,000 $204,000 Other Funding Sources $0 $0 Total $360,000 $0 $360,000 Funding Sources Total To Date $360,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $360K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 506 515 tr2002 Smart Corridor Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2002 Description Implementation of Intelligent Transportation System (ITS) along segment of 101 corridor north of I-380. Details Project Manager Bianca Liu Funding to Date $8,519,000 Expenditures to Date $8,101,749.02 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 507 516 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $642,547 $642,547 Construction $6,977,421 $6,977,421 Contingency $899,032 $899,032 Other $0 $0 Total $8,519,000 $0 $8,519,000 Capital Cost Total To Date $8,519,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $8.519M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 508 517 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $5,642,000 $5,642,000 Other Funding Sources $2,877,000 $0 $2,877,000 Total $8,519,000 $0 $8,519,000 Funding Sources Total To Date $8,519,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $8.519M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 509 518 tr2101 Utah and Harbor Intersection Improvement Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2101 Description Widen and prohobit street parking on Harbor Way to add SB right-turn and NB through lanes, restripe and prohobot street parking on Utah Ave to add one EB left-turn and one WB left-turn, new signal mod Details Project Manager Jeff Chou Funding to Date $2,750,000.00 Expenditures to Date $238,453.69 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 510 519 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $13,633 $13,633 Construction $2,736,367 $2,736,367 Other $0 $0 Total $2,750,000 $0 $2,750,000 Capital Cost Total To Date $2,750,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.75M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 511 520 Funding Sources Breakdown Funding Sources To Date FY2025 Total East of 101 Trafc Impact Fees $2,750,000 $2,750,000 Other Funding Sources $0 $0 Total $2,750,000 $0 $2,750,000 Funding Sources Total To Date $2,750,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2.75M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 512 521 tr2102 E.Grand/DNA/Allerton Project Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2102 Description DNA Way & Allerton Ave at E.Grand signal. Details Project Manager Jeff Chou Funding to Date $3,450,000.00 Expenditures to Date $3,386,985.65 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 513 522 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $3,988 $3,988 Construction $3,446,012 $3,446,012 Other $0 $0 Total $3,450,000 $0 $3,450,000 Capital Cost Total To Date $3,450,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.45M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 514 523 Funding Sources Breakdown Funding Sources To Date FY2025 Total East of 101 Trafc Impact Fees $3,450,000 $3,450,000 Other Funding Sources $0 $0 Total $3,450,000 $0 $3,450,000 Funding Sources Total To Date $3,450,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.45M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 515 524 tr2103 Local Road Safety Program (LRSP) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2103 Description For operational improvements as shown in the Trafc Impact fee Study Update East of 101 Area Details Project Manager Jeff Chou Funding to Date $81,550.00 Expenditures to Date $81,534.34 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 516 525 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $69,961 $69,961 Construction $11,589 $11,589 Other $0 $0 Total $81,550 $0 $81,550 Capital Cost Total To Date $81,550 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $81.55K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 517 526 Funding Sources Breakdown Funding Sources To Date FY2025 Total General Fund $9,550 $9,550 Grants $72,000 $72,000 Other Funding Sources $0 $0 Total $81,550 $0 $81,550 Funding Sources Total To Date $81,550 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $81.55K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 518 527 tr2104 East of 101 Bicycle Safety Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2104 Description The Project is funded through C/CAG TFCA funding and proposes to improve safety and trafc ow by providing detection upgrades which would include a bicycle detection system along E Grand Ave. and Forbes Blvd. Details Project Manager Bianca Liu Funding to Date $175,000.00 Expenditures to Date $173,121.31 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 519 528 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $6,000 $6,000 Construction $167,121 $167,121 Contingency $1,879 $1,879 Other $0 $0 Total $175,000 $0 $175,000 Capital Cost Total To Date $175,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $175K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 520 529 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $150,000 $150,000 East of 101 Trafc Impact Fees $25,000 $25,000 Other Funding Sources $0 $0 Total $175,000 $0 $175,000 Funding Sources Total To Date $175,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $175K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 521 530 tr2201 Grand Avenue Off-Ramp Realignment (Caltrain East Access) Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2201 Description Preliminary Study Report to evaluate the feasibility of re-aligning the Grand Avenue Off-Ramp. Details Project Manager Jason Hallare Funding to Date $3,970,000.00 Expenditures to Date $29,693.08 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 522 531 Capital Cost Breakdown Capital Cost To Date FY2025 Total Project Management $3,970,000 $3,970,000 Other $0 $0 Total $3,970,000 $0 $3,970,000 Capital Cost Total To Date $3,970,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.97M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 523 532 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $750,000 $0 $750,000 Citywide Trafc Impact Fee $3,220,000 $3,220,000 Total $3,970,000 $0 $3,970,000 Funding Sources Total To Date $3,970,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $3.97M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 524 533 tr2202 HSIP Curb Ramps Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2202 Description Curb Ramps in Zone 4 - In Advance of the 2022 Pavement Rehab Project. Details Project Manager Angel Torres Funding to Date $1,524,000.00 Expenditures to Date $1,135,835.47 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 525 534 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $15,000 $15,000 Construction $1,509,000 $1,509,000 Other $0 $0 Total $1,524,000 $0 $1,524,000 Capital Cost Total To Date $1,524,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.524M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 526 535 Funding Sources Breakdown Funding Sources To Date FY2025 Total Gas Tax $175,000 $175,000 Measure A $200,000 $200,000 SMC Measure W $900,000 $900,000 Grants $249,000 $249,000 Other Funding Sources $0 $0 Total $1,524,000 $0 $1,524,000 Funding Sources Total To Date $1,524,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.524M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 527 536 tr2203 E 101 Transit Shelter and Bulbout Grant from MTC Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2203 Description The project would provide new bus stops in South San Francisco’s biotechnology hub to enable more efcient shuttle operations and expanded SamTrans service in the area. This project would add 11 new on-street bus/shuttle stops, upgrade two existing stops, and enhance sidewalks and crosswalks in a growing employment center that generally lacks bus stop facilities. These upgrades will improve safe access to jobs, reduce travelIt has been determined that this project needs more design documents due to ADA issues and requirements discussed with building inspectors. Currently issuing a TO with SSA to provide these documents. RFP is anticipated to be released in May and awarded in late May or early June. NTP is anticipated for June or early July. Details Project Manager Christopher Espiritu Funding to Date $1,036,543.00 Expenditures to Date $979,815.61 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 528 537 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $281,063 $281,063 Construction $640,480 $640,480 Contingency $115,000 $115,000 Other $0 $0 Total $1,036,543 $0 $1,036,543 Capital Cost Total To Date $1,036,543 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.037M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 529 538 Funding Sources Breakdown Funding Sources To Date FY2025 Total Grants $476,487 $476,487 East of 101 Trafc Impact Fees $530,056 $530,056 Other Funding Sources $0 $0 Citywide Trafc Impact Fee $30,000 $30,000 Total $1,036,543 $0 $1,036,543 Funding Sources Total To Date $1,036,543 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $1.037M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 530 539 tr2301 Miscellaneous Trafc Improvements Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2301 Description Design & construct any trafc related improvements in the City, such as striping, signs, and other trafc calming measures from the Trafc Advisory Committee, Neighborhood meetings or as needed. Details Project Manager Jeffrey Chou Funding to Date $680,000.00 Expenditures to Date $290,418.53 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 531 540 Capital Cost Breakdown Capital Cost To Date FY2025 FY2026 FY2027 FY2028 Total Preliminary Study $104,037 $104,037 Design $247,820 $247,820 Construction $328,143 $150,000 $150,000 $150,000 $778,143 Contingency $50,000 $50,000 $50,000 $150,000 Other $0 $0 Total $680,000 $0 $200,000 $200,000 $200,000 $1,280,000 Capital Cost Total To Date $680,000 FY2025 Budget $0 Total Budget (all years) $600K Project Total $1.28M Capital Cost by Year Construction Contingency Other 2025 2026 2027 2028 $.01 $200,000.00 $200,000.00 $200,000.00 $0 $50K $100K $150K $200K Capital Cost for Budgeted Years TOTAL $600,000.01 Construction (75%)$450,000.00 Contingency (25%)$150,000.00 Other (0%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 532 541 Funding Sources Breakdown Funding Sources To Date FY2025 FY2026 FY2027 FY2028 Total Infrastructure Reserves $380,000 $380,000 Other Funding Sources $0 $0 Citywide Trafc Impact Fee $300,000 $200,000 $200,000 $200,000 $900,000 Total $680,000 $0 $200,000 $200,000 $200,000 $1,280,000 Funding Sources Total To Date $680,000 FY2025 Budget $0 Total Budget (all years) $600K Project Total $1.28M Funding Sources by Year Citywide Trafc Impact Fee Other Funding Sources 2025 2026 2027 2028 $.01 $200,000.00 $200,000.00 $200,000.00 $0 $50K $100K $150K $200K Funding Sources for Budgeted Years TOTAL $600,000.01 Citywide Trafc Impact Fee (100%)$600,000.0 Other Funding Sources (0%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 533 542 tr2302 Right of Way Infrastructure Assessment and Upgrades Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2302 Description This project will complete the previously paused infrastructure inventory and assessment, and upgrade all the trafc signal backplates to current standard with high visibility borders. Details Project Manager TBD Funding to Date $600,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 534 543 Capital Cost Breakdown Capital Cost To Date FY2025 Total Construction $600,000 $600,000 Other $0 $0 Total $600,000 $0 $600,000 Capital Cost Total To Date $600,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $600K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 535 544 Funding Sources Breakdown Funding Sources To Date FY2025 Total Measure A $520,000 $520,000 Other Funding Sources $0 $0 Citywide Trafc Impact Fee $80,000 $80,000 Total $600,000 $0 $600,000 Funding Sources Total To Date $600,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $600K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 536 545 tr2401 AIRPORT BLVD BIKE/PED GAP CLOSURE STUDY Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2401 Description Support for feasibility studies as needed to complete bike/ped network and support for graqnt applcations. Details Project Manager CHRISTOPHER ESPIRITU Funding to Date $300,000.00 Expenditures to Date $97,000.00 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 537 546 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $300,000 $300,000 Other $0 $0 Total $300,000 $0 $300,000 Capital Cost Total To Date $300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $300K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 538 547 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $300,000 $300,000 Total $300,000 $0 $300,000 Funding Sources Total To Date $300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $300K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 539 548 tr2402 EL CAMINO REAL BIKE/PED IMPROVEMENTS Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2402 Description Support for studies to implement Active South City recommendations on El Camino Real and connections to Centennial Trail. Details Project Manager CHRISTOPHER ESPIRITU Funding to Date $300,000.00 Expenditures to Date $21,000.00 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 540 549 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $300,000 $300,000 Other $0 $0 Total $300,000 $0 $300,000 Capital Cost Total To Date $300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $300K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 541 550 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $300,000 $300,000 Total $300,000 $0 $300,000 Funding Sources Total To Date $300,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $300K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 542 551 tr2403 TRAFFIC SIGNAL SAFETY IMPROVEMENTS PROJ Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2403 Description Design & construct new trafc signals at the intersection of Junipero Serra Blvd/Arroyo; Signal improvements/modications at the intersections of Grand Ave/Spruce Ave, Grand Ave/Maple, Grand Ave/Linden ave; and install retroreective backplates at all trafc signals. Details Project Manager JEFFREY CHOU Funding to Date $500,000.00 Expenditures to Date $170,345.43 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 543 552 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $500,000 $500,000 Other $0 $0 Total $500,000 $0 $500,000 Capital Cost Total To Date $500,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $500K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 544 553 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $500,000 $500,000 Total $500,000 $0 $500,000 Funding Sources Total To Date $500,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $500K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 545 554 tr2404 Chestnut/Commercial Trafc Signal Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2404 Description This project will provide asphalt pavement maintenance from design through construction in Area 2 (Sierra Highlands neighborhood) of the Pavement Management Program (PMP). The PMP cycles through Areas 1 to 5, providing a new surface seal of streets along with new thermoplastic striping, legends and crosswalks for one Area every year. Details Project Manager Jeff Chou Funding to Date $300,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Streets project City of South San Francisco | FY2024-25 Budget Book Page 546 555 Capital Cost Breakdown Capital Cost To Date FY2025 Total Design $300,000 $300,000 Construction $1,500,000 $1,500,000 Total $300,000 $1,500,000 $1,800,000 Capital Cost Total To Date $300,000 FY2025 Budget $1,500,000 Total Budget (all years) $1.5M Project Total $1.8M Capital Cost by Year Construction 2025 $1,500,000.00 $0 $400K $800K $1.2M Capital Cost for Budgeted Years TOTAL $1,500,000.00 Construction (100%)$1,500,000.00 City of South San Francisco | FY2024-25 Budget Book Page 547 556 Funding Sources Breakdown Funding Sources To Date FY2025 Total Citywide Trafc Impact Fee $300,000 $1,500,000 $1,800,000 Total $300,000 $1,500,000 $1,800,000 Funding Sources Total To Date $300,000 FY2025 Budget $1,500,000 Total Budget (all years) $1.5M Project Total $1.8M Funding Sources by Year Citywide Trafc Impact Fee 2025 $1,500,000.00 $0 $400K $800K $1.2M Funding Sources for Budgeted Years TOTAL $1,500,000.00 Citywide Trafc Impact Fee (100%)$1,500,000.0 City of South San Francisco | FY2024-25 Budget Book Page 548 557 tr2406 Trafc Studies and Grant Support Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2406 Description Support for any trafc-related studies from the Trafc Advisory Committee, Neighborhood meetings or as needed, and support for grant applications as needed. Details Project Manager Jeffrey Chou Funding to Date $300,000.00 Expenditures to Date $45,516.34 Existing / New Project New project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 549 558 Capital Cost Breakdown Capital Cost To Date FY2025 FY2026 FY2027 FY2028 Total Preliminary Study $300,000 $200,000 $200,000 $200,000 $900,000 Other $0 $0 Total $300,000 $0 $200,000 $200,000 $200,000 $900,000 Capital Cost Total To Date $300,000 FY2025 Budget $0 Total Budget (all years) $600K Project Total $900K Capital Cost by Year Other Preliminary Study 2025 2026 2027 2028 $.01 $200,000.00 $200,000.00 $200,000.00 $0 $50K $100K $150K $200K Capital Cost for Budgeted Years TOTAL $600,000.01 Other (0%)$.01 Preliminary Study (100%)$600,000.00 City of South San Francisco | FY2024-25 Budget Book Page 550 559 Funding Sources Breakdown Funding Sources To Date FY2025 FY2026 FY2027 FY2028 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $300,000 $200,000 $200,000 $200,000 $900,000 Total $300,000 $0 $200,000 $200,000 $200,000 $900,000 Funding Sources Total To Date $300,000 FY2025 Budget $0 Total Budget (all years) $600K Project Total $900K Funding Sources by Year Citywide Trafc Impact Fee Other Funding Sources 2025 2026 2027 2028 $.01 $200,000.00 $200,000.00 $200,000.00 $0 $50K $100K $150K $200K Funding Sources for Budgeted Years TOTAL $600,000.01 Citywide Trafc Impact Fee (100%)$600,000.0 Other Funding Sources (0%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 551 560 tr2407 BAY TRAIL-CENTENNIAL WAY TRAIL GAP CLOS Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2407 Description A feasibility study to create a Class trail connecting the Cenntennial way trail and Bay trail. The project seeks to lik the City's two largest multi-use trails, enable a low stress bikeway connection to the waterfront, adn enhance rst/last mile connectivity to the San Bruno BART Station for existing and planned employment hubs. Details Project Manager MATTHEW RUBLE Funding to Date $301,000.00 Expenditures to Date $300,521.93 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 552 561 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $301,000 $301,000 Other $0 $0 Total $301,000 $0 $301,000 Capital Cost Total To Date $301,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $301K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 553 562 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $301,000 $301,000 Total $301,000 $0 $301,000 Funding Sources Total To Date $301,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $301K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 554 563 tr2408 SIGNALIZED INTERSECTION BATTERY BACKUP Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2408 Description Upgrade signalized intersection Citywide with Battery Backup Systems.  Approx 50 intersections in the City are without BBS. Details Project Manager MATTHEW RUBLE Funding to Date $2,000,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 555 564 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $500,000 $500,000 Design $500,000 $500,000 Construction $1,000,000 $1,000,000 Other $0 $0 Total $2,000,000 $0 $2,000,000 Capital Cost Total To Date $2,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2M Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 556 565 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $2,000,000 $2,000,000 Total $2,000,000 $0 $2,000,000 Funding Sources Total To Date $2,000,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $2M Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 557 566 tr2410 SPRUCE AVE-CORR STUDY-BIKE/PED/STREETS Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2410 Description Support for feasiblity studies as needed to complete bike/ped network, transit, and support for grant applications. Details Project Manager MATTHEW RUBLE Funding to Date $100,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 558 567 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $100,000 $100,000 Other $0 $0 Total $100,000 $0 $100,000 Capital Cost Total To Date $100,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $100K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 559 568 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $100,000 $100,000 Total $100,000 $0 $100,000 Funding Sources Total To Date $100,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $100K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 560 569 tr2412 FORBES BLVD-CORR STUDY-BIKE/PED/STREETS Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2412 Description Support for feasiblity studies as needed to complete bike/ped network, transit, and support for grant applications. Details Project Manager MATTHEW RUBLE Funding to Date $99,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 561 570 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $99,000 $99,000 Other $0 $0 Total $99,000 $0 $99,000 Capital Cost Total To Date $99,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $99K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 562 571 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $99,000 $99,000 Total $99,000 $0 $99,000 Funding Sources Total To Date $99,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $99K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 563 572 tr2413 EL CAMINO@1ST TO CENTENNIAL TRAIL GAP CL Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2413 Description Install bike and pedestrian signalized intersection at the ECR @ 1st and connect the gap to Centrennal Trail at 1st Street to up for grant funding. Details Project Manager MATTHEW RUBLE Funding to Date $200,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 564 573 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $100,000 $100,000 Design $100,000 $100,000 Other $0 $0 Total $200,000 $0 $200,000 Capital Cost Total To Date $200,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $200K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 565 574 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $200,000 $200,000 Total $200,000 $0 $200,000 Funding Sources Total To Date $200,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $200K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 566 575 tr2414 JUNIPERO SERRA CLASS 4 BIKE LANES Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2414 Description Additional funding is required for teh TDA grant match. Details Project Manager MATTHEW RUBLE Funding to Date $50,000.00 Expenditures to Date 0 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 567 576 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $50,000 $50,000 Other $0 $0 Total $50,000 $0 $50,000 Capital Cost Total To Date $50,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $50K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 568 577 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 Citywide Trafc Impact Fee $50,000 $50,000 Total $50,000 $0 $50,000 Funding Sources Total To Date $50,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $50K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 569 578 tr2415 COLMA/SSF ECR BICYLE & PED IMPROVEMENT Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2415 Description Follow through part of Bike/Ped master plan.Colma is leading the project and has secured TA grant. Caltrans asked to further previous project extends to Hickey BLdd & ECR for project effectiveness/continuity. Details Project Manager AUDRIANA HOSSFELD Funding to Date $100,000.00 Expenditures to Date $3,050.63 Existing / New Project Existing project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 570 579 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $100,000 $100,000 Other $0 $0 Total $100,000 $0 $100,000 Capital Cost Total To Date $100,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $100K Capital Cost by Year Other 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Capital Cost for Budgeted Years TOTAL $.01 Other (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 571 580 Funding Sources Breakdown Funding Sources To Date FY2025 Total Other Funding Sources $0 $0 $0 Citywide Trafc Impact Fee $100,000 $100,000 Total $100,000 $0 $100,000 Funding Sources Total To Date $100,000 FY2025 Budget $0 Total Budget (all years) $0.01 Project Total $100K Funding Sources by Year Other Funding Sources 2025 $.01 $0 $0.003 $0.005 $0.008 $0.01 Funding Sources for Budgeted Years TOTAL $.01 Other Funding Sources (100%)$.01 City of South San Francisco | FY2024-25 Budget Book Page 572 581 tr2501 Vision Zero Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2501 Description This project aims to secure grants to develop a Vision Zero Action Plan, comprising policies, programs, and initiatives geared towards eliminating trafc-related fatalities and serious injuries. Details Project Manager Megan Wooley-Ousdahl Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 573 582 Capital Cost Breakdown Capital Cost To Date FY2025 Total Preliminary Study $100,000 $100,000 $200,000 Total $100,000 $100,000 $200,000 Capital Cost Total To Date $100,000 FY2025 Budget $100,000 Total Budget (all years) $100K Project Total $200K Capital Cost by Year Preliminary Study 2025 $100,000.00 $0 $25K $50K $75K $100K Capital Cost for Budgeted Years TOTAL $100,000.00 Preliminary Study (100%)$100,000.00 City of South San Francisco | FY2024-25 Budget Book Page 574 583 Funding Sources Breakdown Funding Sources FY2025 Total Citywide Trafc Impact Fee $100,000 $100,000 Total $100,000 $100,000 Funding Sources FY2025 Budget $100,000 Total Budget (all years) $100K Project Total $100K Funding Sources by Year Citywide Trafc Impact Fee 2025 $100,000.00 $0 $25K $50K $75K $100K Funding Sources for Budgeted Years TOTAL $100,000.00 Citywide Trafc Impact Fee (100%)$100,000.00 City of South San Francisco | FY2024-25 Budget Book Page 575 584 tr2502 - Junipero Serra Blvd Buffered Bike Lane Enhancement Overview Request Owner Amanda Parker, Management Analyst I Department Capital Improvement Plan Type Capital Improvement Project Number tr2502 Description The Junipero Serra Blvd corridor has been designated as a future low stress bike facility in the Active South City Plan. The project will convert the existing Class II Bikeway to a Class IV (separated or protected) Bikeway along the two-mile stretch of Junipero Serra Boulevard, between Hickey Blvd and Avalon Dr, by installing a physical barrier of green K71 bollards to the existing buffered bike lane. The project would greatly improve safety and reduce the level of trafc stress for bicyclists along the project corridor and promote active transportation in the community. Details Project Manager Jeff Chou Funding to Date 0 Expenditures to Date 0 Existing / New Project New project Project Category Trafc project City of South San Francisco | FY2024-25 Budget Book Page 576 585 Capital Cost Breakdown Capital Cost FY2025 Total Construction $395,717 $395,717 Total $395,717 $395,717 Capital Cost FY2025 Budget $395,717 Total Budget (all years) $395.717K Project Total $395.717K Capital Cost by Year Construction 2025 $395,717.00 $0 $100K $200K $300K Capital Cost for Budgeted Years TOTAL $395,717.00 Construction (100%)$395,717.00 City of South San Francisco | FY2024-25 Budget Book Page 577 586 Funding Sources Breakdown Funding Sources FY2025 Total Grants $345,717 $345,717 Citywide Trafc Impact Fee $50,000 $50,000 Total $395,717 $395,717 Funding Sources FY2025 Budget $395,717 Total Budget (all years) $395.717K Project Total $395.717K Funding Sources by Year Citywide Trafc Impact Fee Grants 2025 $395,717.00 $0 $100K $200K $300K Funding Sources for Budgeted Years TOTAL $395,717.00 Citywide Trafc Impact Fee (13%)$50,000.00 Grants (87%)$345,717.00 City of South San Francisco | FY2024-25 Budget Book Page 578 587 City of South San Francisco Legislation Text P.O. Box 711 (City Hall, 400 Grand Avenue) South San Francisco, CA File #:24-567 Agenda Date:6/20/2024 Version:1 Item #:2a. Resolution finding that the proposed fiscal year 2024-25 Capital Improvement Program is consistent with the South San Francisco General Plan in accordance with Government Code Section 65401. WHEREAS,California Government Code Section 65401 requires that the Planning Commission,as the planning agency for the City of South San Francisco (“City”),review the proposed Capital Improvement Program each year and report on its conformity with the City’s adopted General Plan; and WHEREAS,the Planning Commission reviewed the proposed fiscal year 2024-25 Capital Improvement Program at its regular meeting held on June 20, 2024; and WHEREAS,the proposed projects included in the proposed fiscal year 2024-25 Capital Improvement Program are consistent with the intent of the adopted General Plan in creating a resilient community,improving the quality of life of its residents, and expanding economic development opportunities; and WHEREAS,staff recommends that the Planning Commission find that proposed fiscal year 2024-25 Capital Improvement Program is consistent with all applicable City goals,objectives,policies,and programs contained in the City’s General Plan. NOW,THEREFORE,BE IT RESOLVED by the Planning Commission of the City of South San Francisco that the proposed Capital Improvement Program for fiscal year 2024-25 is consistent with the South San Francisco General Plan and the goals, objectives, policies, and programs contained therein. BE IT FURTHER RESOLVED that this resolution shall become effective immediately upon its passage and adoption. City of South San Francisco Printed on 6/11/2024Page 1 of 1 powered by Legistar™588